Vaidya Sane Ayurved Laboratories Complete Financial Statements

MADHAVBAUG • Review detailed financials to uncover trends, confirm thesis & journal trades
4 Years of Data
2025 - 2022

Complete Financial Data Export

Export complete financial statements for Vaidya Sane Ayurved Laboratories (MADHAVBAUG). Downloads include all available records across all periods.

Profitability Ratios

Net Profit Margin 4.54% 2023 data
EBITDA Margin 6.42% 2023 data
Operating Margin 5.00% 2023 data
Return on Assets 305.19% 2023 data
Return on Equity 373.02% 2023 data

Balance Sheet Ratios

Current Ratio 10.00 2023 data
Equity Ratio 81.82% 2023 data
Asset Turnover 67.18 2023 data

Year-over-Year Growth Analysis

Comparing Sept 2022 vs Sept 2023
Revenue Growth
-48.5%
Year-over-Year
Net Profit Growth
-75.7%
Year-over-Year
EBITDA Growth
-64.0%
Year-over-Year
Expense Growth
-47.0%
Year-over-Year
Assets Growth
+10.0%
Year-over-Year
Equity Growth
+12.5%
Year-over-Year
Operating Cash Flow Growth
+1200.0%
Year-over-Year
Investing Cash Flow Growth
+23.1%
Year-over-Year
Financing Cash Flow Growth
-106.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2023 Jun 2023 Sept 2022
Revenue 5,173 4,641 10,053
Expenses 4,842 4,142 9,131
EBITDA 332 500 922
Operating Profit Margin % 5.00% 9.00% 8.00%
Depreciation 159 116 260
Interest 16 11 19
Profit Before Tax 157 373 643
Tax -78 126 -323
Net Profit 235 247 967
Earnings Per Share (₹) 1.12 2.60 4.60

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023
ASSETS
Total Assets 77 70 55
Current Assets 30 31 28
Fixed Assets 34 28 21
Capital Work in Progress 1 3 2
Investments 15 16 14
Other Assets 27 23 19
LIABILITIES
Total Liabilities
Current Liabilities 3 3 2
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 63 56 41
Share Capital 11 11 11
Reserves & Surplus 52 32 30

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023
Operating Activities 11 -1 0
Investing Activities -10 -13 1
Financing Activities -1 15 -1
Net Cash Flow 0 1 -1