Madhav Marble & Granites Complete Financial Statements
In FY2025, Madhav Marble & Granites (MADHAV) reported revenue ₹8 Cr, net profit ₹0 Cr and EPS ₹-0.49. Full financial statements from FY2018 to FY2025 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore Madhav Marble & Granites intrinsic price to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MADHAV Revenue, Net Profit & EBITDA — Year-on-Year Growth
MADHAV YoY (Sept 2024 vs Sept 2025) — revenue +14.3%, expenses +14.3%. Review MADHAV earnings valuation to evaluate earnings-based valuation against sector peers.
MADHAV Income Statement — Revenue, EBITDA & Net Profit
Madhav Marble & Granites revenue ₹8 Cr, EBITDA ₹1 Cr, net profit ₹0 Cr, EPS ₹-0.49 (2025). For live price, earnings ratios and company overview, see MADHAV share price screener.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 9 | 9 | 7 | 7 | 13 | 11 | 7 | 12 | 12 | 12 | 7 | 13 | 13 | 16 | 11 | 16 | 18 | 17 | 12 | 19 | 19 | 12 | 16 | 18 | 18 | 16 | 15 | 19 |
| Expenses | 8 | 9 | 8 | 7 | 7 | 11 | 10 | 6 | 11 | 11 | 10 | 8 | 13 | 12 | 12 | 10 | 14 | 19 | 15 | 11 | 16 | 15 | 10 | 15 | 16 | 15 | 14 | 14 | 17 |
| EBITDA | 1 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 1 | -1 | 0 | 1 | 3 | 1 | 2 | -1 | 2 | 1 | 3 | 4 | 2 | 2 | 2 | 3 | 2 | 1 | 3 |
| Operating Profit Margin % | -11.00% | -11.00% | 0.00% | -3.00% | -14.00% | 5.00% | 5.00% | 15.00% | -6.00% | 5.00% | 6.00% | -25.00% | -13.00% | -4.00% | 15.00% | -10.00% | 7.00% | -10.00% | 7.00% | 5.00% | 11.00% | 9.00% | 13.00% | 7.00% | 7.00% | 10.00% | 5.00% | -8.00% | 15.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | 0 | -1 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | -2 | -2 | -1 | 2 | -1 | 1 | -2 | 1 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | -1 | 1 |
| Tax | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 0 | -1 | 0 | 2 | 0 | 0 | -1 | 0 | 0 | -2 | -2 | -1 | 1 | -2 | 0 | -1 | 0 | -2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -1 | 1 |
| Earnings Per Share (₹) | -0.49 | 0.02 | -0.20 | -0.55 | -0.38 | 1.62 | -0.04 | -0.36 | -0.86 | 0.47 | 0.03 | -2.41 | -2.34 | -0.67 | 1.51 | -1.90 | 0.07 | -1.33 | -0.27 | -1.77 | 0.89 | 1.43 | 0.88 | 0.25 | 0.71 | 0.86 | 0.71 | -0.61 | 1.10 |
MADHAV Balance Sheet — Assets, Liabilities & Shareholders' Equity
MADHAV total assets ₹139 Cr, total equity ₹118 Cr, total liabilities ₹ Cr (2025).
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 139 | 143 | 141 | 144 | 153 | 169 | 165 |
| Current Assets | 55 | 62 | 63 | 60 | 71 | 84 | 75 |
| Fixed Assets | 25 | 28 | 30 | 30 | 34 | 38 | 42 |
| Capital Work in Progress | 3 | 3 | 3 | 3 | 3 | 6 | 1 |
| Investments | 0 | 0 | 1 | 4 | 9 | 11 | 2 |
| Other Assets | 111 | 112 | 108 | 108 | 107 | 114 | 120 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 5 | 4 | 5 | 3 | 7 | 20 | 11 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 118 | 120 | 122 | 126 | 131 | 131 | 129 |
| Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves & Surplus | 115 | 116 | 118 | 120 | 123 | 121 | 120 |
MADHAV Cash Flow Statement — Operating, Investing & Financing
Madhav Marble & Granites operating cash flow ₹2 Cr, investing ₹3 Cr, financing ₹-5 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | 2 | -6 | 23 | 21 | 8 | -13 | -4 |
| Investing Activities | 3 | 2 | -5 | -5 | 8 | -3 | 2 |
| Financing Activities | -5 | 4 | -19 | -19 | -13 | 16 | 2 |
| Net Cash Flow | 0 | 0 | 0 | -3 | 3 | -1 | 0 |