Astal Laboratories Intrinsic Value

ASTALLTD • Commercial Services
Current Stock Price
₹81.66
Primary Intrinsic Value
₹118.80
Market Cap
₹81.7 Cr
+10.2% Upside
Median Value
₹90.00
Value Range
₹36 - ₹160
Assessment
Trading Below Median Value
Safety Margin
9.3%

ASTALLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹118.80 ₹95.04 - ₹142.56 +45.5% EPS: ₹9.90, Sector P/E: 12x
Book Value Method asset ₹36.00 ₹32.40 - ₹39.60 -55.9% Book Value/Share: ₹36.00, P/B: 1.0x
Revenue Multiple Method revenue ₹80.80 ₹72.72 - ₹88.88 -1.1% Revenue/Share: ₹101.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹90.00 ₹81.00 - ₹99.00 +10.2% EBITDA: ₹15.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹158.40 ₹142.56 - ₹174.24 +94.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹85.14 ₹76.63 - ₹93.65 +4.3% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹160.00 ₹144.00 - ₹176.00 +95.9% ROE: 27.8%, P/E Multiple: 16x
Graham Defensive Method conservative ₹72.00 ₹64.80 - ₹79.20 -11.8% EPS: ₹9.90, BVPS: ₹36.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASTALLTD share price latest .

Valuation Comparison Chart

ASTALLTD Intrinsic Value Analysis

What is the intrinsic value of ASTALLTD?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Astal Laboratories (ASTALLTD) is ₹90.00 (median value). With the current market price of ₹81.66, this represents a +10.2% variance from our estimated fair value.

The valuation range spans from ₹36.00 to ₹160.00, indicating ₹36.00 - ₹160.00.

Is ASTALLTD undervalued or overvalued?

Based on our multi-method analysis, Astal Laboratories (ASTALLTD) appears to be trading below median value by approximately 10.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 46.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.75 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 27.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.60x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2024 ₹-6 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10