Mac Charles Intrinsic Value

MCCHRLS-B • Realty
Current Stock Price
₹633.30
Primary Intrinsic Value
₹126.66
Market Cap
₹823.3 Cr
-70.0% Downside
Median Value
₹189.99
Value Range
₹127 - ₹304
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MCCHRLS-B Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹126.66 ₹113.99 - ₹139.33 -80.0% Book Value/Share: ₹79.23, P/B: 1.0x
Revenue Multiple Method revenue ₹189.99 ₹170.99 - ₹208.99 -70.0% Revenue/Share: ₹83.08, P/S: 0.8x
EBITDA Multiple Method earnings ₹303.96 ₹273.56 - ₹334.36 -52.0% EBITDA: ₹80.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MCCHRLS-B share price latest .

Valuation Comparison Chart

MCCHRLS-B Intrinsic Value Analysis

What is the intrinsic value of MCCHRLS-B?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Mac Charles (MCCHRLS-B) is ₹189.99 (median value). With the current market price of ₹633.30, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹126.66 to ₹303.96, indicating ₹126.66 - ₹303.96.

Is MCCHRLS-B undervalued or overvalued?

Based on our multi-method analysis, Mac Charles (MCCHRLS-B) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.21 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 11.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -66.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 73.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-113 Cr ₹-113 Cr Negative Cash Flow 3/10
March 2024 ₹-21 Cr ₹-102 Cr Negative Cash Flow 3/10
March 2023 ₹-15 Cr ₹-208 Cr Negative Cash Flow 3/10
March 2022 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2021 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10