Lypsa Gems Jewellery Intrinsic Value

LYPSAGEMS • Consumer Goods
Current Stock Price
₹4.22
Primary Intrinsic Value
₹10.55
Market Cap
₹12.7 Cr
+150.0% Upside
Median Value
₹10.55
Value Range
₹8 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

LYPSAGEMS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹10.55 ₹9.50 - ₹11.61 +150.0% Book Value/Share: ₹5.67, P/B: 2.5x
Revenue Multiple Method revenue ₹8.44 ₹7.60 - ₹9.28 +100.0% Revenue/Share: ₹9.33, P/S: 1.5x
Simple DCF (5Y) dcf ₹10.55 ₹8.44 - ₹12.66 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

LYPSAGEMS Intrinsic Value Analysis

What is the intrinsic value of LYPSAGEMS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Lypsa Gems Jewellery (LYPSAGEMS) is ₹10.55 (median value). With the current market price of ₹4.22, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹8.44 to ₹10.55, indicating ₹8.44 - ₹10.55.

Is LYPSAGEMS undervalued or overvalued?

Based on our multi-method analysis, Lypsa Gems Jewellery (LYPSAGEMS) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -352.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -232.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2019 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10