Lypsa Gems Jewellery Intrinsic Value

LYPSAGEMS • Consumer Goods
Current Stock Price
₹5.27
Primary Intrinsic Value
₹13.17
Market Cap
₹15.8 Cr
+149.9% Upside
Median Value
₹13.17
Value Range
₹11 - ₹13
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

LYPSAGEMS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹13.17 ₹11.85 - ₹14.49 +149.9% Book Value/Share: ₹5.67, P/B: 2.5x
Revenue Multiple Method revenue ₹10.54 ₹9.49 - ₹11.59 +100.0% Revenue/Share: ₹9.33, P/S: 1.5x
Simple DCF (5Y) dcf ₹13.17 ₹10.54 - ₹15.80 +149.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LYPSAGEMS share price latest .

Valuation Comparison Chart

LYPSAGEMS Intrinsic Value Analysis

What is the intrinsic value of LYPSAGEMS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Lypsa Gems Jewellery (LYPSAGEMS) is ₹13.17 (median value). With the current market price of ₹5.27, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹10.54 to ₹13.17, indicating ₹10.54 - ₹13.17.

Is LYPSAGEMS undervalued or overvalued?

Based on our multi-method analysis, Lypsa Gems Jewellery (LYPSAGEMS) appears to be trading below calculated value by approximately 149.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 3.88 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -352.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -232.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2019 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10