HomeStock ScreenerLykisIntrinsic Value

Lykis Intrinsic Value

Lykis (LYKISLTD) median intrinsic value is ₹48.48 from 9 valuation models (range ₹21–₹123), vs current price ₹49.01 — -1.1% downside (Trading Near Calculated Value), margin of safety -1.1%. See LYKISLTD P/B ratio history to compare market price against book value per share.

Market Price (CMP)
₹49.01
Primary Intrinsic Value
₹48.48
Market Cap
₹98.0 Cr
-1.1% Downside
Median Value
₹48.48
Value Range
₹21 - ₹123
Assessment
Trading Near Calculated Value
Safety Margin
-1.1%

LYKISLTD Valuation Methods Summary — DCF, Graham Number & P/E

Lykis intrinsic value across 9 models vs current price ₹49.01 — upside/downside and value range per method. Check Lykis market cap to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹48.48 ₹38.78 - ₹58.18 -1.1% EPS: ₹4.04, Sector P/E: 12x
Book Value Method asset ₹20.50 ₹18.45 - ₹22.55 -58.2% Book Value/Share: ₹20.50, P/B: 1.0x
Revenue Multiple Method revenue ₹98.02 ₹88.22 - ₹107.82 +100.0% Revenue/Share: ₹294.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹60.00 ₹54.00 - ₹66.00 +22.4% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹122.52 ₹98.02 - ₹147.02 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹25.86 ₹23.27 - ₹28.45 -47.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹33.29 ₹29.96 - ₹36.62 -32.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹56.00 ₹50.40 - ₹61.60 +14.3% ROE: 19.5%, P/E Multiple: 14x
Graham Defensive Method conservative ₹41.00 ₹36.90 - ₹45.10 -16.3% EPS: ₹4.04, BVPS: ₹20.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

LYKISLTD Intrinsic Value vs Market Price — All Valuation Models

Lykis fair value range ₹21–₹123 vs current market price ₹49.01 across 9 valuation models. For current market price and key ratios, visit Lykis share price today.

LYKISLTD Intrinsic Value Analysis — Undervalued or Overvalued?

Lykis median intrinsic value ₹48.48, current price ₹49.01 — Trading Near Calculated Value by 1.1%, margin of safety -1.1%.

What is the intrinsic value of LYKISLTD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Lykis (LYKISLTD) is ₹48.48 (median value). With the current market price of ₹49.01, this represents a -1.1% variance from our estimated fair value.

The valuation range spans from ₹20.50 to ₹122.52, indicating ₹20.50 - ₹122.52.

Is LYKISLTD undervalued or overvalued?

Based on our multi-method analysis, Lykis (LYKISLTD) appears to be trading near calculated value by approximately 1.1%.

LYKISLTD Financial Health — Key Ratios vs Industry Benchmarks

Lykis financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 154.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 19.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.09x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

LYKISLTD Cash Flow Quality — Operating & Free Cash Flow

Lykis operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-32 Cr ₹-47 Cr Negative Cash Flow 3/10
March 2025 ₹57 Cr ₹55 Cr Positive Free Cash Flow 8/10
March 2024 ₹66 Cr ₹66 Cr Positive Free Cash Flow 8/10
March 2023 ₹-24 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2022 ₹-64 Cr ₹-64 Cr Negative Cash Flow 3/10