Lovable Lingerie Intrinsic Value

LOVABLE • Textiles
Current Stock Price
₹77.91
Primary Intrinsic Value
₹23.37
Market Cap
₹116.9 Cr
-70.0% Downside
Median Value
₹23.37
Value Range
₹23 - ₹119
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

LOVABLE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹23.37 ₹18.70 - ₹28.04 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹118.67 ₹106.80 - ₹130.54 +52.3% Book Value/Share: ₹118.67, P/B: 1.0x
Revenue Multiple Method revenue ₹27.20 ₹24.48 - ₹29.92 -65.1% Revenue/Share: ₹34.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹31.16 ₹24.93 - ₹37.39 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹23.37 ₹21.03 - ₹25.71 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹23.37 ₹21.03 - ₹25.71 -70.0% Revenue Growth: -16.1%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹23.37 ₹21.03 - ₹25.71 -70.0% EPS: ₹0.20, BVPS: ₹118.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LOVABLE share price latest .

Valuation Comparison Chart

LOVABLE Intrinsic Value Analysis

What is the intrinsic value of LOVABLE?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Lovable Lingerie (LOVABLE) is ₹23.37 (median value). With the current market price of ₹77.91, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹23.37 to ₹118.67, indicating ₹23.37 - ₹118.67.

Is LOVABLE undervalued or overvalued?

Based on our multi-method analysis, Lovable Lingerie (LOVABLE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.55 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -39.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.24x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2021 ₹14 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2020 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10