Lords Chloro Alkali Intrinsic Value

LORDSCHLO • Chemicals
Current Stock Price
₹164.40
Primary Intrinsic Value
₹111.60
Market Cap
₹411.0 Cr
-32.8% Downside
Median Value
₹110.40
Value Range
₹60 - ₹132
Assessment
Trading Above Calculated Value
Safety Margin
-48.9%

LORDSCHLO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹111.60 ₹89.28 - ₹133.92 -32.1% EPS: ₹9.30, Sector P/E: 12x
Book Value Method asset ₹72.80 ₹65.52 - ₹80.08 -55.7% Book Value/Share: ₹72.80, P/B: 1.0x
Revenue Multiple Method revenue ₹111.04 ₹99.94 - ₹122.14 -32.5% Revenue/Share: ₹138.80, P/S: 0.8x
EBITDA Multiple Method earnings ₹131.72 ₹118.55 - ₹144.89 -19.9% EBITDA: ₹59.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹65.76 ₹52.61 - ₹78.91 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹59.52 ₹53.57 - ₹65.47 -63.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹77.87 ₹70.08 - ₹85.66 -52.6% Revenue Growth: 9.3%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹110.40 ₹99.36 - ₹121.44 -32.8% ROE: 12.6%, P/E Multiple: 12x
Graham Defensive Method conservative ₹123.42 ₹111.08 - ₹135.76 -24.9% EPS: ₹9.30, BVPS: ₹72.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LORDSCHLO share price latest .

Valuation Comparison Chart

LORDSCHLO Intrinsic Value Analysis

What is the intrinsic value of LORDSCHLO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Lords Chloro Alkali (LORDSCHLO) is ₹110.40 (median value). With the current market price of ₹164.40, this represents a -32.8% variance from our estimated fair value.

The valuation range spans from ₹59.52 to ₹131.72, indicating ₹59.52 - ₹131.72.

Is LORDSCHLO undervalued or overvalued?

Based on our multi-method analysis, Lords Chloro Alkali (LORDSCHLO) appears to be trading above calculated value by approximately 32.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.70 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.6% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹9 Cr ₹-54 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-14 Cr ₹-30 Cr Negative Cash Flow 3/10
March 2023 ₹69 Cr ₹62 Cr Positive Free Cash Flow 8/10
March 2022 ₹67 Cr ₹64 Cr Positive Free Cash Flow 8/10
March 2021 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10