Lords Ishwar Hotels Intrinsic Value

Lords Ishwar Hotels (LORDSHOTL) median intrinsic value is ₹5.81 from 7 valuation models (range ₹5–₹8), vs current price ₹15.90 — -63.5% downside (Trading Above Calculated Value), margin of safety -100.0%. Check Lords Ishwar Hotels marketcap in USD to track the company's total market size over time.

Market Price (CMP)
₹15.90
Primary Intrinsic Value
₹4.77
Market Cap
₹12.7 Cr
-63.5% Downside
Median Value
₹5.81
Value Range
₹5 - ₹8
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

LORDSHOTL Valuation Methods Summary — DCF, Graham Number & P/E

Lords Ishwar Hotels intrinsic value across 7 models vs current price ₹15.90 — upside/downside and value range per method. For current market price and key ratios, visit LORDSHOTL share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.77 ₹3.82 - ₹5.72 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹7.50 ₹6.75 - ₹8.25 -52.8% Book Value/Share: ₹7.50, P/B: 1.0x
Revenue Multiple Method revenue ₹8.00 ₹7.20 - ₹8.80 -49.7% Revenue/Share: ₹10.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹7.50 ₹6.75 - ₹8.25 -52.8% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹4.77 ₹4.29 - ₹5.25 -70.0% EPS Growth: 10.1%, Fair P/E: 8.1x
Growth Adjusted P/E growth ₹4.77 ₹4.29 - ₹5.25 -70.0% Revenue Growth: 3.4%, Adj P/E: 8.1x
Graham Defensive Method conservative ₹5.81 ₹5.23 - ₹6.39 -63.5% EPS: ₹0.20, BVPS: ₹7.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

LORDSHOTL Intrinsic Value vs Market Price — All Valuation Models

Lords Ishwar Hotels fair value range ₹5–₹8 vs current market price ₹15.90 across 7 valuation models. See Lords Ishwar Hotels P/B ratio trends to compare market price against book value per share.

LORDSHOTL Intrinsic Value Analysis — Undervalued or Overvalued?

Lords Ishwar Hotels median intrinsic value ₹5.81, current price ₹15.90 — Trading Above Calculated Value by 63.5%, margin of safety -100.0%.

What is the intrinsic value of LORDSHOTL?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Lords Ishwar Hotels (LORDSHOTL) is ₹5.81 (median value). With the current market price of ₹15.90, this represents a -63.5% variance from our estimated fair value.

The valuation range spans from ₹4.77 to ₹8.00, indicating ₹4.77 - ₹8.00.

Is LORDSHOTL undervalued or overvalued?

Based on our multi-method analysis, Lords Ishwar Hotels (LORDSHOTL) appears to be trading above calculated value by approximately 63.5%.

LORDSHOTL Financial Health — Key Ratios vs Industry Benchmarks

Lords Ishwar Hotels financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.29 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.57x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

LORDSHOTL Cash Flow Quality — Operating & Free Cash Flow

Lords Ishwar Hotels operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10