Lloyds Engineering Works Intrinsic Value

LLOYDSENGG • Capital Goods
Current Stock Price
₹52.74
Primary Intrinsic Value
₹19.68
Market Cap
₹617.1 Cr
+7.9% Upside
Median Value
₹56.92
Value Range
₹16 - ₹105
Assessment
Trading Near Calculated Value
Safety Margin
7.3%

LLOYDSENGG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.68 ₹15.74 - ₹23.62 -62.7% EPS: ₹1.64, Sector P/E: 12x
Book Value Method asset ₹56.92 ₹51.23 - ₹62.61 +7.9% Book Value/Share: ₹56.92, P/B: 1.0x
Revenue Multiple Method revenue ₹88.89 ₹80.00 - ₹97.78 +68.5% Revenue/Share: ₹111.11, P/S: 0.8x
EBITDA Multiple Method earnings ₹105.48 ₹94.93 - ₹116.03 +100.0% EBITDA: ₹228.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹15.82 ₹14.24 - ₹17.40 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹15.82 ₹14.24 - ₹17.40 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹105.48 ₹94.93 - ₹116.03 +100.0% ROE: 32.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹45.83 ₹41.25 - ₹50.41 -13.1% EPS: ₹1.64, BVPS: ₹56.92
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LLOYDSENGG share price latest .

Valuation Comparison Chart

LLOYDSENGG Intrinsic Value Analysis

What is the intrinsic value of LLOYDSENGG?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Lloyds Engineering Works (LLOYDSENGG) is ₹56.92 (median value). With the current market price of ₹52.74, this represents a +7.9% variance from our estimated fair value.

The valuation range spans from ₹15.82 to ₹105.48, indicating ₹15.82 - ₹105.48.

Is LLOYDSENGG undervalued or overvalued?

Based on our multi-method analysis, Lloyds Engineering Works (LLOYDSENGG) appears to be trading near calculated value by approximately 7.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.52 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.49 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 32.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.31x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹158 Cr ₹104 Cr Positive Free Cash Flow 8/10