LKP Securities Intrinsic Value

LKPSEC • Capital Markets
Current Stock Price
₹16.15
Primary Intrinsic Value
₹15.36
Market Cap
₹25.8 Cr
+100.0% Upside
Median Value
₹32.30
Value Range
₹8 - ₹41
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LKPSEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.36 ₹12.29 - ₹18.43 -4.9% EPS: ₹1.28, Sector P/E: 12x
Book Value Method asset ₹40.38 ₹36.34 - ₹44.42 +150.0% Book Value/Share: ₹58.12, P/B: 1.0x
Revenue Multiple Method revenue ₹32.30 ₹29.07 - ₹35.53 +100.0% Revenue/Share: ₹67.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹32.30 ₹29.07 - ₹35.53 +100.0% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹40.38 ₹32.30 - ₹48.46 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹8.19 ₹7.37 - ₹9.01 -49.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹10.55 ₹9.50 - ₹11.61 -34.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹32.30 ₹29.07 - ₹35.53 +100.0% ROE: 12.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹40.91 ₹36.82 - ₹45.00 +153.3% EPS: ₹1.28, BVPS: ₹58.12
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LKPSEC share price latest .

Valuation Comparison Chart

LKPSEC Intrinsic Value Analysis

What is the intrinsic value of LKPSEC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of LKP Securities (LKPSEC) is ₹32.30 (median value). With the current market price of ₹16.15, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹8.19 to ₹40.91, indicating ₹8.19 - ₹40.91.

Is LKPSEC undervalued or overvalued?

Based on our multi-method analysis, LKP Securities (LKPSEC) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.98 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.28x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-23 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2024 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2023 ₹-72 Cr ₹-72 Cr Negative Cash Flow 3/10
March 2022 ₹28 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2021 ₹47 Cr ₹42 Cr Positive Free Cash Flow 8/10