Lippi Systems Intrinsic Value

LIPPISYS • Capital Goods
Current Stock Price
₹28.52
Primary Intrinsic Value
₹30.00
Market Cap
₹20.0 Cr
-7.0% Downside
Median Value
₹26.53
Value Range
₹9 - ₹30
Assessment
Trading Near Calculated Value
Safety Margin
-7.5%

LIPPISYS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 +5.2% Book Value/Share: ₹30.00, P/B: 1.0x
Revenue Multiple Method revenue ₹8.56 ₹7.70 - ₹9.42 -70.0% Revenue/Share: ₹1.43, P/S: 0.8x
Simple DCF (5Y) dcf ₹26.53 ₹21.22 - ₹31.84 -7.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LIPPISYS share price latest .

Valuation Comparison Chart

LIPPISYS Intrinsic Value Analysis

What is the intrinsic value of LIPPISYS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Lippi Systems (LIPPISYS) is ₹26.53 (median value). With the current market price of ₹28.52, this represents a -7.0% variance from our estimated fair value.

The valuation range spans from ₹8.56 to ₹30.00, indicating ₹8.56 - ₹30.00.

Is LIPPISYS undervalued or overvalued?

Based on our multi-method analysis, Lippi Systems (LIPPISYS) appears to be trading near calculated value by approximately 7.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -4.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10