Link Pharma Chem Intrinsic Value

LINKPH • Chemicals
Current Stock Price
₹28.08
Primary Intrinsic Value
₹32.50
Market Cap
₹11.2 Cr
+85.2% Upside
Median Value
₹52.00
Value Range
₹13 - ₹70
Assessment
Trading Below Calculated Value
Safety Margin
46.0%

LINKPH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹32.50 ₹29.25 - ₹35.75 +15.7% Book Value/Share: ₹32.50, P/B: 1.0x
Revenue Multiple Method revenue ₹52.00 ₹46.80 - ₹57.20 +85.2% Revenue/Share: ₹65.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹13.38 ₹12.04 - ₹14.72 -52.4% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹69.63 ₹55.70 - ₹83.56 +148.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LINKPH share price latest .

Valuation Comparison Chart

LINKPH Intrinsic Value Analysis

What is the intrinsic value of LINKPH?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Link Pharma Chem (LINKPH) is ₹52.00 (median value). With the current market price of ₹28.08, this represents a +85.2% variance from our estimated fair value.

The valuation range spans from ₹13.38 to ₹69.63, indicating ₹13.38 - ₹69.63.

Is LINKPH undervalued or overvalued?

Based on our multi-method analysis, Link Pharma Chem (LINKPH) appears to be trading below calculated value by approximately 85.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.77 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -7.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.13x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10