Linde Intrinsic Value
Linde (LINDEINDIA) median intrinsic value is ₹1872.45 from 10 valuation models (range ₹1248–₹3121), vs current price ₹6241.50 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit LINDEINDIA screener.
LINDEINDIA Valuation Methods Summary — DCF, Graham Number & P/E
Linde intrinsic value across 10 models vs current price ₹6241.50 — upside/downside and value range per method. Check Linde market worth to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1872.45 | ₹1497.96 - ₹2246.94 | -70.0% | EPS: ₹36.32, Sector P/E: 12x |
| Book Value Method | asset | ₹1248.30 | ₹1123.47 - ₹1373.13 | -80.0% | Book Value/Share: ₹502.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1872.45 | ₹1685.21 - ₹2059.70 | -70.0% | Revenue/Share: ₹292.24, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2496.60 | ₹2246.94 - ₹2746.26 | -60.0% | EBITDA: ₹720.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2496.60 | ₹1997.28 - ₹2995.92 | -60.0% | CF Growth: 7.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹1872.45 | ₹1685.21 - ₹2059.70 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1872.45 | ₹1685.21 - ₹2059.70 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹3120.75 | ₹2808.68 - ₹3432.83 | -50.0% | ROE: 7.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1872.45 | ₹1685.21 - ₹2059.70 | -70.0% | EPS: ₹36.32, BVPS: ₹502.00 |
| Dividend Yield Method | dividend | ₹1872.45 | ₹1685.21 - ₹2059.70 | -70.0% | DPS: ₹12.00, Target Yield: 3.5% |
LINDEINDIA Intrinsic Value vs Market Price — All Valuation Models
Linde fair value range ₹1248–₹3121 vs current market price ₹6241.50 across 10 valuation models. See Linde P/B ratio trends to compare market price against book value per share.
LINDEINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Linde median intrinsic value ₹1872.45, current price ₹6241.50 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of LINDEINDIA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Linde (LINDEINDIA) is ₹1872.45 (median value). With the current market price of ₹6241.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹1248.30 to ₹3120.75, indicating ₹1248.30 - ₹3120.75.
Is LINDEINDIA undervalued or overvalued?
Based on our multi-method analysis, Linde (LINDEINDIA) appears to be trading above calculated value by approximately 70.0%.
LINDEINDIA Financial Health — Key Ratios vs Industry Benchmarks
Linde financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 28.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.43x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LINDEINDIA Cash Flow Quality — Operating & Free Cash Flow
Linde operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹786 Cr | ₹434 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹584 Cr | ₹-69 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹437 Cr | ₹168 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹629 Cr | ₹476 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹589 Cr | ₹589 Cr | Positive Free Cash Flow | 8/10 |