Linde Intrinsic Value
Linde (LINDEINDIA) median intrinsic value is ₹2177.70 from 9 valuation models (range ₹1452–₹3630), vs current price ₹7259.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore LINDEINDIA stock price history to track price trends across different timeframes.
LINDEINDIA Valuation Methods Summary — DCF, Graham Number & P/E
Linde intrinsic value across 9 models vs current price ₹7259.00 — upside/downside and value range per method. For current market price and key ratios, visit LINDEINDIA screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2177.70 | ₹1742.16 - ₹2613.24 | -70.0% | EPS: ₹80.20, Sector P/E: 12x |
| Book Value Method | asset | ₹1451.80 | ₹1306.62 - ₹1596.98 | -80.0% | Book Value/Share: ₹449.41, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2177.70 | ₹1959.93 - ₹2395.47 | -70.0% | Revenue/Share: ₹305.88, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2903.60 | ₹2613.24 - ₹3193.96 | -60.0% | EBITDA: ₹1152.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2903.60 | ₹2322.88 - ₹3484.32 | -60.0% | CF Growth: 14.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹2177.70 | ₹1959.93 - ₹2395.47 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2177.70 | ₹1959.93 - ₹2395.47 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹3629.50 | ₹3266.55 - ₹3992.45 | -50.0% | ROE: 17.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹2177.70 | ₹1959.93 - ₹2395.47 | -70.0% | EPS: ₹80.20, BVPS: ₹449.41 |
LINDEINDIA Intrinsic Value vs Market Price — All Valuation Models
Linde fair value range ₹1452–₹3630 vs current market price ₹7259.00 across 9 valuation models. Browse Linde financial data for revenue, profit, balance sheet and cash flow data.
LINDEINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Linde median intrinsic value ₹2177.70, current price ₹7259.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of LINDEINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Linde (LINDEINDIA) is ₹2177.70 (median value). With the current market price of ₹7259.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹1451.80 to ₹3629.50, indicating ₹1451.80 - ₹3629.50.
Is LINDEINDIA undervalued or overvalued?
Based on our multi-method analysis, Linde (LINDEINDIA) appears to be trading above calculated value by approximately 70.0%.
LINDEINDIA Financial Health — Key Ratios vs Industry Benchmarks
Linde financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.30 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 44.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.51x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
LINDEINDIA Cash Flow Quality — Operating & Free Cash Flow
Linde operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹584 Cr | ₹-69 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹437 Cr | ₹168 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹629 Cr | ₹476 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹589 Cr | ₹589 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹339 Cr | ₹312 Cr | Positive Free Cash Flow | 8/10 |