Linde Intrinsic Value
Linde (LINDEINDIA) median intrinsic value is ₹2019.30 from 9 valuation models (range ₹1346–₹3366), vs current price ₹6731.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read LINDEINDIA dividend growth for the complete payout history and dividend yield track record.
LINDEINDIA Valuation Methods Summary — DCF, Graham Number & P/E
Linde intrinsic value across 9 models vs current price ₹6731.00 — upside/downside and value range per method. Analyse LINDEINDIA promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2019.30 | ₹1615.44 - ₹2423.16 | -70.0% | EPS: ₹36.32, Sector P/E: 12x |
| Book Value Method | asset | ₹1346.20 | ₹1211.58 - ₹1480.82 | -80.0% | Book Value/Share: ₹502.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2019.30 | ₹1817.37 - ₹2221.23 | -70.0% | Revenue/Share: ₹292.24, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2692.40 | ₹2423.16 - ₹2961.64 | -60.0% | EBITDA: ₹720.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2692.40 | ₹2153.92 - ₹3230.88 | -60.0% | CF Growth: 14.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹2019.30 | ₹1817.37 - ₹2221.23 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2019.30 | ₹1817.37 - ₹2221.23 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹3365.50 | ₹3028.95 - ₹3702.05 | -50.0% | ROE: 7.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹2019.30 | ₹1817.37 - ₹2221.23 | -70.0% | EPS: ₹36.32, BVPS: ₹502.00 |
LINDEINDIA Intrinsic Value vs Market Price — All Valuation Models
Linde fair value range ₹1346–₹3366 vs current market price ₹6731.00 across 9 valuation models. For current market price and key ratios, visit LINDEINDIA screener.
LINDEINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Linde median intrinsic value ₹2019.30, current price ₹6731.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of LINDEINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Linde (LINDEINDIA) is ₹2019.30 (median value). With the current market price of ₹6731.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹1346.20 to ₹3365.50, indicating ₹1346.20 - ₹3365.50.
Is LINDEINDIA undervalued or overvalued?
Based on our multi-method analysis, Linde (LINDEINDIA) appears to be trading above calculated value by approximately 70.0%.
LINDEINDIA Financial Health — Key Ratios vs Industry Benchmarks
Linde financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 28.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.43x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LINDEINDIA Cash Flow Quality — Operating & Free Cash Flow
Linde operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹584 Cr | ₹-69 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹437 Cr | ₹168 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹629 Cr | ₹476 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹589 Cr | ₹589 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹339 Cr | ₹312 Cr | Positive Free Cash Flow | 8/10 |