Likhitha Infrastructure Intrinsic Value
Likhitha Infrastructure (LIKHITHA) median intrinsic value is ₹164.80 from 9 valuation models (range ₹75–₹288), vs current price ₹237.43 — -30.6% downside (Trading Above Calculated Value), margin of safety -44.1%. For current market price and key ratios, visit LIKHITHA stock price BSE.
LIKHITHA Valuation Methods Summary — DCF, Graham Number & P/E
Likhitha Infrastructure intrinsic value across 9 models vs current price ₹237.43 — upside/downside and value range per method. Browse LIKHITHA annual financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹140.16 | ₹112.13 - ₹168.19 | -41.0% | EPS: ₹11.68, Sector P/E: 12x |
| Book Value Method | asset | ₹187.00 | ₹168.30 - ₹205.70 | -21.2% | Book Value/Share: ₹187.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹164.80 | ₹148.32 - ₹181.28 | -30.6% | Revenue/Share: ₹206.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹204.00 | ₹183.60 - ₹224.40 | -14.1% | EBITDA: ₹68.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹94.97 | ₹75.98 - ₹113.96 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹74.75 | ₹67.28 - ₹82.23 | -68.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹96.24 | ₹86.62 - ₹105.86 | -59.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹288.00 | ₹259.20 - ₹316.80 | +21.3% | ROE: 12.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹221.68 | ₹199.51 - ₹243.85 | -6.6% | EPS: ₹11.68, BVPS: ₹187.00 |
LIKHITHA Intrinsic Value vs Market Price — All Valuation Models
Likhitha Infrastructure fair value range ₹75–₹288 vs current market price ₹237.43 across 9 valuation models. Also explore LIKHITHA stock price history to track price trends across different timeframes.
LIKHITHA Intrinsic Value Analysis — Undervalued or Overvalued?
Likhitha Infrastructure median intrinsic value ₹164.80, current price ₹237.43 — Trading Above Calculated Value by 30.6%, margin of safety -44.1%.
What is the intrinsic value of LIKHITHA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Likhitha Infrastructure (LIKHITHA) is ₹164.80 (median value). With the current market price of ₹237.43, this represents a -30.6% variance from our estimated fair value.
The valuation range spans from ₹74.75 to ₹288.00, indicating ₹74.75 - ₹288.00.
Is LIKHITHA undervalued or overvalued?
Based on our multi-method analysis, Likhitha Infrastructure (LIKHITHA) appears to be trading above calculated value by approximately 30.6%.
LIKHITHA Financial Health — Key Ratios vs Industry Benchmarks
Likhitha Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 398.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.97x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
LIKHITHA Cash Flow Quality — Operating & Free Cash Flow
Likhitha Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹21 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹31 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |