Likhitha Infrastructure Intrinsic Value
LIKHITHA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹140.16 | ₹112.13 - ₹168.19 | -21.8% | EPS: ₹11.68, Sector P/E: 12x |
| Book Value Method | asset | ₹187.00 | ₹168.30 - ₹205.70 | +4.3% | Book Value/Share: ₹187.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹164.80 | ₹148.32 - ₹181.28 | -8.0% | Revenue/Share: ₹206.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹204.00 | ₹183.60 - ₹224.40 | +13.8% | EBITDA: ₹68.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹71.69 | ₹57.35 - ₹86.03 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹74.75 | ₹67.28 - ₹82.23 | -58.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹96.24 | ₹86.62 - ₹105.86 | -46.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹288.00 | ₹259.20 - ₹316.80 | +60.7% | ROE: 12.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹221.68 | ₹199.51 - ₹243.85 | +23.7% | EPS: ₹11.68, BVPS: ₹187.00 |
Want to compare with current market value? Check LIKHITHA share price latest .
Valuation Comparison Chart
LIKHITHA Intrinsic Value Analysis
What is the intrinsic value of LIKHITHA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Likhitha Infrastructure (LIKHITHA) is ₹164.80 (median value). With the current market price of ₹179.22, this represents a -8.0% variance from our estimated fair value.
The valuation range spans from ₹71.69 to ₹288.00, indicating ₹71.69 - ₹288.00.
Is LIKHITHA undervalued or overvalued?
Based on our multi-method analysis, Likhitha Infrastructure (LIKHITHA) appears to be trading near calculated value by approximately 8.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 398.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.14 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 12.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.97x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Likhitha Infrastructure
Additional stock information and data for LIKHITHA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹21 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹31 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1 Cr | ₹-24 Cr | Positive Operating Cash Flow | 6/10 |