Likhami Consulting Intrinsic Value
LIKHAMI • Commercial Services
Current Stock Price
₹375.25
Primary Intrinsic Value
₹112.58
Market Cap
₹375.2 Cr
-70.0%
Downside
Median Value
₹112.58
Value Range
₹75 - ₹113
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
LIKHAMI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹112.58 | ₹90.06 - ₹135.10 | -70.0% | EPS: ₹0.30, Sector P/E: 12x |
| Book Value Method | asset | ₹75.05 | ₹67.55 - ₹82.56 | -80.0% | Book Value/Share: ₹35.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹112.58 | ₹101.32 - ₹123.84 | -70.0% | Revenue/Share: ₹1.00, P/S: 0.8x |
| PEG Ratio Method | growth | ₹112.58 | ₹101.32 - ₹123.84 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹112.58 | ₹101.32 - ₹123.84 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹112.58 | ₹101.32 - ₹123.84 | -70.0% | EPS: ₹0.30, BVPS: ₹35.00 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
LIKHAMI Intrinsic Value Analysis
What is the intrinsic value of LIKHAMI?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Likhami Consulting (LIKHAMI) is ₹112.58 (median value). With the current market price of ₹375.25, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹75.05 to ₹112.58, indicating ₹75.05 - ₹112.58.
Is LIKHAMI undervalued or overvalued?
Based on our multi-method analysis, Likhami Consulting (LIKHAMI) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 33.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.03x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Likhami Consulting
Additional stock information and data for LIKHAMI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |