Lexus Granito Intrinsic Value
Lexus Granito (LEXUS) median intrinsic value is ₹26.00 from 4 valuation models (range ₹21–₹33), vs current price ₹13.00 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Lexus Granito share price today.
LEXUS Valuation Methods Summary — DCF, Graham Number & P/E
Lexus Granito intrinsic value across 4 models vs current price ₹13.00 — upside/downside and value range per method. See LEXUS P/B ratio history to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹21.43 | ₹19.29 - ₹23.57 | +64.8% | Book Value/Share: ₹8.57, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹26.00 | ₹23.40 - ₹28.60 | +100.0% | Revenue/Share: ₹30.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹26.00 | ₹23.40 - ₹28.60 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹32.50 | ₹26.00 - ₹39.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
LEXUS Intrinsic Value vs Market Price — All Valuation Models
Lexus Granito fair value range ₹21–₹33 vs current market price ₹13.00 across 4 valuation models. Check Lexus Granito market worth to track the company's total market size over time.
LEXUS Intrinsic Value Analysis — Undervalued or Overvalued?
Lexus Granito median intrinsic value ₹26.00, current price ₹13.00 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of LEXUS?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Lexus Granito (LEXUS) is ₹26.00 (median value). With the current market price of ₹13.00, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹21.43 to ₹32.50, indicating ₹21.43 - ₹32.50.
Is LEXUS undervalued or overvalued?
Based on our multi-method analysis, Lexus Granito (LEXUS) appears to be trading below calculated value by approximately 100.0%.
LEXUS Financial Health — Key Ratios vs Industry Benchmarks
Lexus Granito financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.29 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -11.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -33.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.58x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
LEXUS Cash Flow Quality — Operating & Free Cash Flow
Lexus Granito operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹11 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹36 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |