Triliance Polymers Intrinsic Value
Triliance Polymers (TRILIANCE) median intrinsic value is ₹12.79 from 5 valuation models (range ₹10–₹13), vs current price ₹42.63 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit TRILIANCE screener.
TRILIANCE Valuation Methods Summary — DCF, Graham Number & P/E
Triliance Polymers intrinsic value across 5 models vs current price ₹42.63 — upside/downside and value range per method. Read TRILIANCE dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹12.79 | ₹10.23 - ₹15.35 | -70.0% | EPS: ₹0.45, Sector P/E: 12x |
| Book Value Method | asset | ₹10.00 | ₹9.00 - ₹11.00 | -76.5% | Book Value/Share: ₹10.00, P/B: 1.0x |
| PEG Ratio Method | growth | ₹12.79 | ₹11.51 - ₹14.07 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹12.79 | ₹11.51 - ₹14.07 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹12.79 | ₹11.51 - ₹14.07 | -70.0% | EPS: ₹0.45, BVPS: ₹10.00 |
TRILIANCE Intrinsic Value vs Market Price — All Valuation Models
Triliance Polymers fair value range ₹10–₹13 vs current market price ₹42.63 across 5 valuation models. Analyse TRILIANCE shareholding pattern to track promoter, FII and institutional holdings.
TRILIANCE Intrinsic Value Analysis — Undervalued or Overvalued?
Triliance Polymers median intrinsic value ₹12.79, current price ₹42.63 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of TRILIANCE?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Triliance Polymers (TRILIANCE) is ₹12.79 (median value). With the current market price of ₹42.63, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹10.00 to ₹12.79, indicating ₹10.00 - ₹12.79.
Is TRILIANCE undervalued or overvalued?
Based on our multi-method analysis, Triliance Polymers (TRILIANCE) appears to be trading above calculated value by approximately 70.0%.
TRILIANCE Cash Flow Quality — Operating & Free Cash Flow
Triliance Polymers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |