Le Travenues Technology (IXIGO) Intrinsic Value
Le Travenues Technology (IXIGO) (IXIGO) median intrinsic value is ₹173.63 from 9 valuation models (range ₹67–₹465), vs current price ₹222.23 — -21.9% downside (Trading Above Calculated Value), margin of safety -28.0%. For current market price and key ratios, visit IXIGO screener.
IXIGO Valuation Methods Summary — DCF, Graham Number & P/E
Le Travenues Technology (IXIGO) intrinsic value across 9 models vs current price ₹222.23 — upside/downside and value range per method. Analyse IXIGO promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹66.67 | ₹53.34 - ₹80.00 | -70.0% | EPS: ₹2.88, Sector P/E: 12x |
| Book Value Method | asset | ₹465.23 | ₹418.71 - ₹511.75 | +109.3% | Book Value/Share: ₹465.23, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹237.82 | ₹214.04 - ₹261.60 | +7.0% | Revenue/Share: ₹297.27, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹212.73 | ₹191.46 - ₹234.00 | -4.3% | EBITDA: ₹156.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹120.74 | ₹96.59 - ₹144.89 | -45.7% | CF Growth: 12.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹66.67 | ₹60.00 - ₹73.34 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹66.67 | ₹60.00 - ₹73.34 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹290.91 | ₹261.82 - ₹320.00 | +30.9% | ROE: 6.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹173.63 | ₹156.27 - ₹190.99 | -21.9% | EPS: ₹2.88, BVPS: ₹465.23 |
IXIGO Intrinsic Value vs Market Price — All Valuation Models
Le Travenues Technology (IXIGO) fair value range ₹67–₹465 vs current market price ₹222.23 across 9 valuation models. Read IXIGO dividend track record for the complete payout history and dividend yield track record.
IXIGO Intrinsic Value Analysis — Undervalued or Overvalued?
Le Travenues Technology (IXIGO) median intrinsic value ₹173.63, current price ₹222.23 — Trading Above Calculated Value by 21.9%, margin of safety -28.0%.
What is the intrinsic value of IXIGO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Le Travenues Technology (IXIGO) (IXIGO) is ₹173.63 (median value). With the current market price of ₹222.23, this represents a -21.9% variance from our estimated fair value.
The valuation range spans from ₹66.67 to ₹465.23, indicating ₹66.67 - ₹465.23.
Is IXIGO undervalued or overvalued?
Based on our multi-method analysis, Le Travenues Technology (IXIGO) (IXIGO) appears to be trading above calculated value by approximately 21.9%.
IXIGO Financial Health — Key Ratios vs Industry Benchmarks
Le Travenues Technology (IXIGO) financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.30 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.51x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
IXIGO Cash Flow Quality — Operating & Free Cash Flow
Le Travenues Technology (IXIGO) operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹43 Cr | ₹21 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-34 Cr | ₹-145 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-15 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹34 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |