Laxmi Organic Industries Intrinsic Value
LXCHEM Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹41.18 | ₹32.94 - ₹49.42 | -70.0% | EPS: ₹1.64, Sector P/E: 12x |
| Book Value Method | asset | ₹343.20 | ₹308.88 - ₹377.52 | +150.0% | Book Value/Share: ₹346.73, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹274.56 | ₹247.10 - ₹302.02 | +100.0% | Revenue/Share: ₹512.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹162.03 | ₹145.83 - ₹178.23 | +18.0% | EBITDA: ₹164.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹152.45 | ₹121.96 - ₹182.94 | +11.1% | CF Growth: 0.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹41.18 | ₹37.06 - ₹45.30 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹41.18 | ₹37.06 - ₹45.30 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹113.11 | ₹101.80 - ₹124.42 | -17.6% | EPS: ₹1.64, BVPS: ₹346.73 |
Want to compare with current market value? Check LXCHEM share price latest .
Valuation Comparison Chart
LXCHEM Intrinsic Value Analysis
What is the intrinsic value of LXCHEM?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Laxmi Organic Industries (LXCHEM) is ₹152.45 (median value). With the current market price of ₹137.28, this represents a +11.1% variance from our estimated fair value.
The valuation range spans from ₹41.18 to ₹343.20, indicating ₹41.18 - ₹343.20.
Is LXCHEM undervalued or overvalued?
Based on our multi-method analysis, Laxmi Organic Industries (LXCHEM) appears to be trading below median value by approximately 11.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 16.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.60 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 2.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.92x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Laxmi Organic Industries
Additional stock information and data for LXCHEM
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹108 Cr | ₹-26 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹561 Cr | ₹316 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹199 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹65 Cr | ₹65 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹106 Cr | ₹-215 Cr | Positive Operating Cash Flow | 6/10 |