Laxmi Goldrona House Intrinsic Value

LGHL • Consumer Goods
Current Stock Price
₹298.50
Primary Intrinsic Value
₹89.55
Market Cap
₹626.9 Cr
-70.0% Downside
Median Value
₹89.55
Value Range
₹77 - ₹149
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

LGHL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹89.55 ₹71.64 - ₹107.46 -70.0% EPS: ₹1.28, Sector P/E: 25x
Book Value Method asset ₹77.38 ₹69.64 - ₹85.12 -74.1% Book Value/Share: ₹30.95, P/B: 2.5x
Revenue Multiple Method revenue ₹89.55 ₹80.59 - ₹98.51 -70.0% Revenue/Share: ₹53.33, P/S: 1.5x
EBITDA Multiple Method earnings ₹137.14 ₹123.43 - ₹150.85 -54.1% EBITDA: ₹24.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹89.55 ₹80.59 - ₹98.51 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹89.55 ₹80.59 - ₹98.51 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹149.25 ₹134.33 - ₹164.18 -50.0% ROE: 6.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹89.55 ₹80.59 - ₹98.51 -70.0% EPS: ₹1.28, BVPS: ₹30.95
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LGHL share price latest .

Valuation Comparison Chart

LGHL Intrinsic Value Analysis

What is the intrinsic value of LGHL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Laxmi Goldrona House (LGHL) is ₹89.55 (median value). With the current market price of ₹298.50, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹77.38 to ₹149.25, indicating ₹77.38 - ₹149.25.

Is LGHL undervalued or overvalued?

Based on our multi-method analysis, Laxmi Goldrona House (LGHL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.29 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.78 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-45 Cr ₹-45 Cr Negative Cash Flow 3/10
March 2024 ₹-9 Cr ₹-13 Cr Negative Cash Flow 3/10