Laxmi Dental Intrinsic Value
Laxmi Dental (LAXMIDENTL) median intrinsic value is ₹441.82 from 9 valuation models (range ₹68–₹543), vs current price ₹228.02 — +93.8% upside (Trading Below Calculated Value), margin of safety 48.4%. Read LAXMIDENTL dividend growth for the complete payout history and dividend yield track record.
LAXMIDENTL Valuation Methods Summary — DCF, Graham Number & P/E
Laxmi Dental intrinsic value across 9 models vs current price ₹228.02 — upside/downside and value range per method. For current market price and key ratios, visit LAXMIDENTL share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹161.04 | ₹128.83 - ₹193.25 | -29.4% | EPS: ₹7.32, Sector P/E: 22x |
| Book Value Method | asset | ₹441.82 | ₹397.64 - ₹486.00 | +93.8% | Book Value/Share: ₹220.91, P/B: 2.0x |
| Revenue Multiple Method | revenue | ₹456.04 | ₹410.44 - ₹501.64 | +100.0% | Revenue/Share: ₹272.73, P/S: 2.0x |
| EBITDA Multiple Method | earnings | ₹456.04 | ₹410.44 - ₹501.64 | +100.0% | EBITDA: ₹56.00Cr, EV/EBITDA: 10x |
| Simple DCF (5Y) | dcf | ₹543.33 | ₹434.66 - ₹652.00 | +138.3% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹68.41 | ₹61.57 - ₹75.25 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹113.09 | ₹101.78 - ₹124.40 | -50.4% | Revenue Growth: 6.0%, Adj P/E: 15.5x |
| ROE Based Valuation | profitability | ₹456.04 | ₹410.44 - ₹501.64 | +100.0% | ROE: 16.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹190.75 | ₹171.68 - ₹209.83 | -16.3% | EPS: ₹7.32, BVPS: ₹220.91 |
LAXMIDENTL Intrinsic Value vs Market Price — All Valuation Models
Laxmi Dental fair value range ₹68–₹543 vs current market price ₹228.02 across 9 valuation models. Analyse LAXMIDENTL promoter holding to track promoter, FII and institutional holdings.
LAXMIDENTL Intrinsic Value Analysis — Undervalued or Overvalued?
Laxmi Dental median intrinsic value ₹441.82, current price ₹228.02 — Trading Below Calculated Value by 93.8%, margin of safety 48.4%.
What is the intrinsic value of LAXMIDENTL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Laxmi Dental (LAXMIDENTL) is ₹441.82 (median value). With the current market price of ₹228.02, this represents a +93.8% variance from our estimated fair value.
The valuation range spans from ₹68.41 to ₹543.33, indicating ₹68.41 - ₹543.33.
Is LAXMIDENTL undervalued or overvalued?
Based on our multi-method analysis, Laxmi Dental (LAXMIDENTL) appears to be trading below calculated value by approximately 93.8%.
LAXMIDENTL Financial Health — Key Ratios vs Industry Benchmarks
Laxmi Dental financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.95 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
LAXMIDENTL Cash Flow Quality — Operating & Free Cash Flow
Laxmi Dental operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹44 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹8 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹10 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |