Laxmi Dental Intrinsic Value
Laxmi Dental (LAXMIDENTL) median intrinsic value is ₹380.00 from 9 valuation models (range ₹62–₹513), vs current price ₹205.15 — +85.2% upside (Trading Below Calculated Value), margin of safety 46.0%. For current market price and key ratios, visit LAXMIDENTL company profile.
LAXMIDENTL Valuation Methods Summary — DCF, Graham Number & P/E
Laxmi Dental intrinsic value across 9 models vs current price ₹205.15 — upside/downside and value range per method. Browse LAXMIDENTL balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹139.92 | ₹111.94 - ₹167.90 | -31.8% | EPS: ₹6.36, Sector P/E: 22x |
| Book Value Method | asset | ₹380.00 | ₹342.00 - ₹418.00 | +85.2% | Book Value/Share: ₹190.00, P/B: 2.0x |
| Revenue Multiple Method | revenue | ₹410.30 | ₹369.27 - ₹451.33 | +100.0% | Revenue/Share: ₹265.45, P/S: 2.0x |
| EBITDA Multiple Method | earnings | ₹410.30 | ₹369.27 - ₹451.33 | +100.0% | EBITDA: ₹48.00Cr, EV/EBITDA: 10x |
| Simple DCF (5Y) | dcf | ₹512.88 | ₹410.30 - ₹615.46 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹61.55 | ₹55.39 - ₹67.70 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹98.26 | ₹88.43 - ₹108.09 | -52.1% | Revenue Growth: 6.0%, Adj P/E: 15.5x |
| ROE Based Valuation | profitability | ₹410.30 | ₹369.27 - ₹451.33 | +100.0% | ROE: 17.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹164.89 | ₹148.40 - ₹181.38 | -19.6% | EPS: ₹6.36, BVPS: ₹190.00 |
LAXMIDENTL Intrinsic Value vs Market Price — All Valuation Models
Laxmi Dental fair value range ₹62–₹513 vs current market price ₹205.15 across 9 valuation models. Compare with Laxmi Dental value estimation to assess whether the stock is under or overvalued.
LAXMIDENTL Intrinsic Value Analysis — Undervalued or Overvalued?
Laxmi Dental median intrinsic value ₹380.00, current price ₹205.15 — Trading Below Calculated Value by 85.2%, margin of safety 46.0%.
What is the intrinsic value of LAXMIDENTL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Laxmi Dental (LAXMIDENTL) is ₹380.00 (median value). With the current market price of ₹205.15, this represents a +85.2% variance from our estimated fair value.
The valuation range spans from ₹61.55 to ₹512.88, indicating ₹61.55 - ₹512.88.
Is LAXMIDENTL undervalued or overvalued?
Based on our multi-method analysis, Laxmi Dental (LAXMIDENTL) appears to be trading below calculated value by approximately 85.2%.
LAXMIDENTL Financial Health — Key Ratios vs Industry Benchmarks
Laxmi Dental financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.84 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
LAXMIDENTL Cash Flow Quality — Operating & Free Cash Flow
Laxmi Dental operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹44 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹8 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹10 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |