Laxmi Cotspin Complete Financial Statements
In FY2026, Laxmi Cotspin (LAXMICOT) reported revenue ₹18 Cr, net profit ₹-1 Cr and EPS ₹-0.82, with a net profit margin of -5.6% and ROE of -1.6%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review LAXMICOT earnings multiple to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
LAXMICOT Revenue, Net Profit & EBITDA — Year-on-Year Growth
LAXMICOT YoY (Mar 2025 vs Mar 2026) — revenue -37.9%, net profit -114.3%, EBITDA -110.0%, expenses -5.0%. Explore LAXMICOT investment value to estimate fundamental worth using multiple valuation models.
LAXMICOT Income Statement — Revenue, EBITDA & Net Profit
Laxmi Cotspin revenue ₹18 Cr, EBITDA ₹-1 Cr, net profit ₹-1 Cr, EPS ₹-0.82 (2026) — net profit margin -5.6%. For live price, earnings ratios and company overview, see LAXMICOT share price.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 59 | 29 | 52 | 26 | 57 | 42 | 31 | 42 | 32 | 41 | 45 | 31 | 34 | 56 | 41 | 29 | 41 |
| Expenses | 19 | 57 | 20 | 48 | 26 | 59 | 33 | 32 | 40 | 32 | 41 | 46 | 32 | 32 | 53 | 39 | 34 | 39 |
| EBITDA | -1 | 2 | 10 | 4 | 0 | -2 | 9 | -2 | 3 | -1 | 0 | -1 | -1 | 1 | 2 | 2 | -5 | 2 |
| Operating Profit Margin % | -9.00% | 2.00% | 11.00% | 5.00% | -5.00% | -5.00% | 10.00% | -6.00% | 4.00% | -3.00% | 0.00% | -2.00% | -3.00% | 3.00% | 4.00% | 3.00% | -19.00% | 3.00% |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 |
| Profit Before Tax | -2 | 0 | 8 | 2 | -1 | -4 | 7 | -4 | 0 | -3 | -2 | -3 | -2 | 0 | 1 | 0 | -6 | 0 |
| Tax | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Net Profit | -1 | 0 | 7 | 1 | -2 | -4 | 7 | -4 | 0 | -3 | -1 | -3 | -2 | 0 | 1 | 0 | -6 | 0 |
| Earnings Per Share (₹) | -0.82 | 0.24 | 4.34 | 0.76 | -0.86 | -2.20 | 4.20 | -2.03 | 0.16 | -1.52 | -0.44 | -1.58 | -1.26 | 0.10 | 0.29 | 0.17 | -3.25 | 0.17 |
LAXMICOT Balance Sheet — Assets, Liabilities & Shareholders' Equity
LAXMICOT total assets ₹112 Cr, total equity ₹61 Cr, total liabilities ₹ Cr (2026) — ROE -1.6%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Total Assets | 112 | 119 | 120 | 98 | 108 |
| Current Assets | 64 | 71 | 79 | 69 | 77 |
| Fixed Assets | 44 | 39 | 35 | 24 | 27 |
| Capital Work in Progress | 2 | 6 | 4 | 3 | 2 |
| Investments | 43 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 74 | 82 | 72 | 79 |
| LIABILITIES | |||||
| Total Liabilities | |||||
| Current Liabilities | 5 | 6 | 7 | 9 | 11 |
| Non-Current Liabilities | |||||
| SHAREHOLDERS' EQUITY | |||||
| Total Equity | 61 | 63 | 63 | 48 | 54 |
| Share Capital | 17 | 17 | 17 | 17 | 17 |
| Reserves & Surplus | 44 | 46 | 46 | 31 | 36 |
LAXMICOT Cash Flow Statement — Operating, Investing & Financing
Laxmi Cotspin operating cash flow ₹10 Cr, investing ₹-5 Cr, financing ₹-5 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | 10 | -8 | 5 | -6 |
| Investing Activities | -5 | -1 | -2 | -4 |
| Financing Activities | -5 | 10 | -3 | 9 |
| Net Cash Flow | 0 | 1 | 0 | 0 |