Last Mile Enterprises Intrinsic Value

Last Mile Enterprises (LASTMILE) median intrinsic value is ₹10.00 from 7 valuation models (range ₹2–₹15), vs current price ₹5.00 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit LASTMILE stock price BSE.

Market Price (CMP)
₹5.00
Primary Intrinsic Value
₹3.84
Market Cap
₹18.0 Cr
+100.0% Upside
Median Value
₹10.00
Value Range
₹2 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LASTMILE Valuation Methods Summary — DCF, Graham Number & P/E

Last Mile Enterprises intrinsic value across 7 models vs current price ₹5.00 — upside/downside and value range per method. See LASTMILE P/B ratio to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.84 ₹3.07 - ₹4.61 -23.2% EPS: ₹0.32, Sector P/E: 12x
Book Value Method asset ₹12.50 ₹11.25 - ₹13.75 +150.0% Book Value/Share: ₹108.61, P/B: 0.8x
Revenue Multiple Method revenue ₹10.00 ₹9.00 - ₹11.00 +100.0% Revenue/Share: ₹217.78, P/S: 1.0x
EBITDA Multiple Method earnings ₹10.00 ₹9.00 - ₹11.00 +100.0% EBITDA: ₹24.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹2.05 ₹1.84 - ₹2.25 -59.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.64 ₹2.38 - ₹2.90 -47.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹15.00 ₹13.50 - ₹16.50 +200.0% EPS: ₹0.32, BVPS: ₹108.61
Method Types: Earnings Asset DCF Growth Dividend Conservative

LASTMILE Intrinsic Value vs Market Price — All Valuation Models

Last Mile Enterprises fair value range ₹2–₹15 vs current market price ₹5.00 across 7 valuation models. Check Last Mile Enterprises networth to track the company's total market size over time.

LASTMILE Intrinsic Value Analysis — Undervalued or Overvalued?

Last Mile Enterprises median intrinsic value ₹10.00, current price ₹5.00 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of LASTMILE?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Last Mile Enterprises (LASTMILE) is ₹10.00 (median value). With the current market price of ₹5.00, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.05 to ₹15.00, indicating ₹2.05 - ₹15.00.

Is LASTMILE undervalued or overvalued?

Based on our multi-method analysis, Last Mile Enterprises (LASTMILE) appears to be trading below calculated value by approximately 100.0%.

LASTMILE Financial Health — Key Ratios vs Industry Benchmarks

Last Mile Enterprises financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.78 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.47x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

LASTMILE Cash Flow Quality — Operating & Free Cash Flow

Last Mile Enterprises operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-197 Cr ₹-234 Cr Negative Cash Flow 3/10
March 2024 ₹-22 Cr ₹-47 Cr Negative Cash Flow 3/10
March 2023 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10