Landmark Cars Intrinsic Value
Landmark Cars (LANDMARK) median intrinsic value is ₹265.71 from 8 valuation models (range ₹109–₹910), vs current price ₹364.00 — -27.0% downside (Trading Above Calculated Value), margin of safety -37.0%. For current market price and key ratios, visit Landmark Cars screener.
LANDMARK Valuation Methods Summary — DCF, Graham Number & P/E
Landmark Cars intrinsic value across 8 models vs current price ₹364.00 — upside/downside and value range per method. Also explore LANDMARK share price data to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹109.20 | ₹87.36 - ₹131.04 | -70.0% | EPS: ₹1.16, Sector P/E: 12x |
| Book Value Method | asset | ₹265.71 | ₹239.14 - ₹292.28 | -27.0% | Book Value/Share: ₹265.71, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹728.00 | ₹655.20 - ₹800.80 | +100.0% | Revenue/Share: ₹2316.19, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹674.29 | ₹606.86 - ₹741.72 | +85.2% | EBITDA: ₹236.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹910.00 | ₹728.00 - ₹1092.00 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹109.20 | ₹98.28 - ₹120.12 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹109.20 | ₹98.28 - ₹120.12 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹109.20 | ₹98.28 - ₹120.12 | -70.0% | EPS: ₹1.16, BVPS: ₹265.71 |
LANDMARK Intrinsic Value vs Market Price — All Valuation Models
Landmark Cars fair value range ₹109–₹910 vs current market price ₹364.00 across 8 valuation models. Browse LANDMARK complete financial statements for revenue, profit, balance sheet and cash flow data.
LANDMARK Intrinsic Value Analysis — Undervalued or Overvalued?
Landmark Cars median intrinsic value ₹265.71, current price ₹364.00 — Trading Above Calculated Value by 27.0%, margin of safety -37.0%.
What is the intrinsic value of LANDMARK?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Landmark Cars (LANDMARK) is ₹265.71 (median value). With the current market price of ₹364.00, this represents a -27.0% variance from our estimated fair value.
The valuation range spans from ₹109.20 to ₹910.00, indicating ₹109.20 - ₹910.00.
Is LANDMARK undervalued or overvalued?
Based on our multi-method analysis, Landmark Cars (LANDMARK) appears to be trading above calculated value by approximately 27.0%.
LANDMARK Financial Health — Key Ratios vs Industry Benchmarks
Landmark Cars financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.57x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
LANDMARK Cash Flow Quality — Operating & Free Cash Flow
Landmark Cars operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹152 Cr | ₹70 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹41 Cr | ₹-16 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹71 Cr | ₹35 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹76 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹76 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |