Landmarc Leisure Corporation Intrinsic Value

LANDMARC • Financial Services
Current Stock Price
₹1.80
Primary Intrinsic Value
₹2.60
Market Cap
₹14.4 Cr
+44.4% Upside
Median Value
₹2.60
Value Range
₹1 - ₹3
Assessment
Trading Below Calculated Value
Safety Margin
30.8%

LANDMARC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹2.60 ₹2.34 - ₹2.86 +44.4% Book Value/Share: ₹3.25, P/B: 0.8x
Revenue Multiple Method revenue ₹0.54 ₹0.49 - ₹0.59 -70.0% Revenue/Share: ₹0.12, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

LANDMARC Intrinsic Value Analysis

What is the intrinsic value of LANDMARC?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Landmarc Leisure Corporation (LANDMARC) is ₹2.60 (median value). With the current market price of ₹1.80, this represents a +44.4% variance from our estimated fair value.

The valuation range spans from ₹0.54 to ₹2.60, indicating ₹0.54 - ₹2.60.

Is LANDMARC undervalued or overvalued?

Based on our multi-method analysis, Landmarc Leisure Corporation (LANDMARC) appears to be trading below calculated value by approximately 44.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.00 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Operating Margin -1065.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.02x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10