Lancor Holdings Intrinsic Value

LANCORHOL • Realty
Current Stock Price
₹30.36
Primary Intrinsic Value
₹75.90
Market Cap
₹45.5 Cr
+150.0% Upside
Median Value
₹75.90
Value Range
₹61 - ₹76
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

LANCORHOL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹75.90 ₹68.31 - ₹83.49 +150.0% Book Value/Share: ₹130.67, P/B: 1.0x
Revenue Multiple Method revenue ₹60.72 ₹54.65 - ₹66.79 +100.0% Revenue/Share: ₹93.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹60.72 ₹54.65 - ₹66.79 +100.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹75.90 ₹60.72 - ₹91.08 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LANCORHOL share price latest .

Valuation Comparison Chart

LANCORHOL Intrinsic Value Analysis

What is the intrinsic value of LANCORHOL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Lancor Holdings (LANCORHOL) is ₹75.90 (median value). With the current market price of ₹30.36, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹60.72 to ₹75.90, indicating ₹60.72 - ₹75.90.

Is LANCORHOL undervalued or overvalued?

Based on our multi-method analysis, Lancor Holdings (LANCORHOL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.53 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -6.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-69 Cr ₹-74 Cr Negative Cash Flow 3/10
March 2024 ₹29 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2023 ₹88 Cr ₹87 Cr Positive Free Cash Flow 8/10
March 2022 ₹58 Cr ₹58 Cr Positive Free Cash Flow 8/10
March 2021 ₹19 Cr ₹19 Cr Positive Free Cash Flow 8/10