Lancor Holdings Complete Financial Statements

LANCORHOL • Review detailed financials to uncover trends, confirm thesis & journal trades
16 Years of Data
2025 - 2010

Complete Financial Data Export

Export complete financial statements for Lancor Holdings (LANCORHOL). Downloads include all available records across all periods.

Profitability Ratios

Net Profit Margin -8.57% 2025 data
EBITDA Margin 11.43% 2025 data
Operating Margin 7.00% 2025 data
Return on Assets -0.71% 2025 data
Return on Equity -1.53% 2025 data

Balance Sheet Ratios

Current Ratio 3.53 2025 data
Equity Ratio 46.56% 2025 data
Asset Turnover 0.08 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-39.7%
Year-over-Year
Net Profit Growth
-175.0%
Year-over-Year
EBITDA Growth
-66.7%
Year-over-Year
Expense Growth
-31.1%
Year-over-Year
Assets Growth
+31.6%
Year-over-Year
Equity Growth
+43.1%
Year-over-Year
Operating Cash Flow Growth
-337.9%
Year-over-Year
Investing Cash Flow Growth
-350.0%
Year-over-Year
Financing Cash Flow Growth
+406.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015 Sept 2014 Mar 2014 Jun 2014 Dec 2014 Sept 2013 Dec 2013 Sept 2012 Mar 2012 Jun 2012 Dec 2012 Sept 2011 Mar 2011 Jun 2011 Dec 2011 Sept 2010 Mar 2010 Jun 2010 Dec 2010
Revenue 35 52 42 40 58 44 36 47 36 27 28 32 31 27 26 32 34 29 16 28 7 16 4 13 10 24 15 21 18 29 21 30 14 10 18 16 33 21 24 17 29 35 23 23 31 40 41 45 46 34 25 22 16 19 39 56 32 15 55 60 35 52
Expenses 31 45 35 33 45 35 26 43 30 22 23 26 25 24 19 27 32 25 14 27 3 9 -1 12 6 17 9 15 14 17 13 20 10 10 12 10 20 14 6 5 19 24 13 13 18 27 26 31 30 19 16 13 9 12 25 42 21 12 39 42 26 37
EBITDA 4 8 7 7 12 9 9 4 6 5 5 6 6 2 7 5 1 4 2 1 3 7 5 2 4 8 6 6 4 12 8 10 5 0 7 6 13 8 18 12 11 11 10 9 14 13 15 14 16 15 9 9 8 7 15 14 11 3 17 18 9 15
Operating Profit Margin % 7.00% 14.00% 16.00% 15.00% 21.00% 21.00% 26.00% 7.00% 16.00% 17.00% 17.00% 17.00% 19.00% 8.00% 28.00% 14.00% 3.00% 14.00% 11.00% 3.00% 50.00% 42.00% 122.00% 11.00% 37.00% 28.00% 32.00% 24.00% 21.00% 39.00% 38.00% 32.00% 29.00% -6.00% 35.00% 38.00% 39.00% 35.00% 74.00% 68.00% 35.00% 31.00% 43.00% 39.00% 44.00% 33.00% 36.00% 31.00% 34.00% 44.00% 35.00% 35.00% 44.00% 34.00% 32.00% 24.00% 33.00% 18.00% 30.00% 29.00% 26.00% 28.00%
Depreciation 1 1 1 1 1 0 1 1 1 1 0 1 1 1 1 1 -6 0 7 0 0 0 0 0 0 1 0 0 1 0 1 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Interest 6 6 6 6 5 4 4 5 3 4 4 3 5 6 7 4 13 7 0 6 7 7 7 7 7 7 6 7 5 5 5 6 5 4 5 5 5 5 6 5 6 5 5 6 7 5 6 7 6 7 4 3 3 4 1 2 3 1 1 1 1 2
Profit Before Tax -3 0 0 0 6 5 4 -1 3 0 1 2 1 -4 0 0 -6 -3 -5 -6 -4 -1 -2 -6 -4 0 -1 -2 -1 6 3 4 -1 -5 1 0 7 2 11 6 4 6 5 3 6 8 8 7 10 7 5 5 4 2 12 12 7 2 15 16 7 13
Tax -1 0 0 0 3 2 2 1 1 0 0 1 1 -1 0 0 -2 0 0 -1 -1 0 -1 -2 -1 0 0 0 0 2 1 1 -1 -3 1 0 1 -2 4 1 2 1 2 1 2 3 3 3 4 3 2 2 1 1 4 7 2 9 2 5 2 3
Net Profit -3 0 0 0 4 3 3 -2 2 0 1 1 0 -3 0 0 -4 -3 -6 -5 -3 -1 -2 -4 -3 0 -1 -1 -2 5 2 3 0 -2 0 1 6 4 8 5 3 4 3 2 4 4 5 4 6 5 3 4 3 1 9 4 5 -7 13 11 5 10
Earnings Per Share (₹) -0.34 0.00 0.02 -0.03 0.52 0.49 0.41 -0.28 0.31 -0.10 0.14 0.21 -0.05 -0.74 -0.04 0.07 -0.92 -0.59 -1.39 -1.14 -0.66 -0.29 -0.47 -1.09 -0.71 -0.01 -0.14 -0.30 -0.43 1.13 0.52 0.63 0.01 -0.61 0.09 0.21 1.44 0.90 1.84 1.20 0.66 2.17 0.71 0.44 1.84 2.12 2.45 1.85 3.03 2.23 1.58 1.96 1.26 0.64 4.39 2.09 2.66 -3.47 6.18 5.62 2.57 5.08

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 421 320 305 332 374 379 353 345 332 397 381
Current Assets 339 242 226 251 299 308 287 263 265 272 258
Fixed Assets 56 47 47 48 47 48 50 54 53 91 84
Capital Work in Progress 0 6 4 3 4 4 2 0 3 32 35
Investments 1 1 1 1 1 1 0 1 1 1 0
Other Assets 364 266 254 281 322 326 301 290 274 273 262
LIABILITIES
Total Liabilities
Current Liabilities 96 35 52 84 73 109 118 59 26 111 134
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 196 137 131 131 148 160 166 164 160 144 138
Share Capital 15 12 8 8 8 8 8 8 8 8 4
Reserves & Surplus 181 125 123 123 140 151 158 156 151 136 133

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -69 29 88 58 19 -10 13 1 2 21 7
Investing Activities -9 -2 -2 -1 -1 -2 9 8 80 -1 1
Financing Activities 89 -29 -84 -56 -20 7 -16 -11 -77 -22 -12
Net Cash Flow 11 -2 2 1 -2 -5 6 -2 5 -2 -4