Lakshmi Engineering & Warehousing Intrinsic Value
Lakshmi Engineering & Warehousing (LAKSHMIEW) median intrinsic value is ₹710.23 from 9 valuation models (range ₹473–₹1184), vs current price ₹2367.45 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read LAKSHMIEW ex-dividend dates for the complete payout history and dividend yield track record.
LAKSHMIEW Valuation Methods Summary — DCF, Graham Number & P/E
Lakshmi Engineering & Warehousing intrinsic value across 9 models vs current price ₹2367.45 — upside/downside and value range per method. For current market price and key ratios, visit LAKSHMIEW stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹710.23 | ₹568.18 - ₹852.28 | -70.0% | EPS: ₹25.03, Sector P/E: 12x |
| Book Value Method | asset | ₹473.49 | ₹426.14 - ₹520.84 | -80.0% | Book Value/Share: ₹32.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹710.23 | ₹639.21 - ₹781.25 | -70.0% | Revenue/Share: ₹20.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹946.98 | ₹852.28 - ₹1041.68 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹946.98 | ₹757.58 - ₹1136.38 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹710.23 | ₹639.21 - ₹781.25 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹710.23 | ₹639.21 - ₹781.25 | -70.0% | Revenue Growth: 1.9%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹1183.72 | ₹1065.35 - ₹1302.09 | -50.0% | ROE: 8.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹710.23 | ₹639.21 - ₹781.25 | -70.0% | EPS: ₹25.03, BVPS: ₹32.86 |
LAKSHMIEW Intrinsic Value vs Market Price — All Valuation Models
Lakshmi Engineering & Warehousing fair value range ₹473–₹1184 vs current market price ₹2367.45 across 9 valuation models. Analyse LAKSHMIEW shareholding pattern to track promoter, FII and institutional holdings.
LAKSHMIEW Intrinsic Value Analysis — Undervalued or Overvalued?
Lakshmi Engineering & Warehousing median intrinsic value ₹710.23, current price ₹2367.45 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of LAKSHMIEW?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Lakshmi Engineering & Warehousing (LAKSHMIEW) is ₹710.23 (median value). With the current market price of ₹2367.45, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹473.49 to ₹1183.72, indicating ₹473.49 - ₹1183.72.
Is LAKSHMIEW undervalued or overvalued?
Based on our multi-method analysis, Lakshmi Engineering & Warehousing (LAKSHMIEW) appears to be trading above calculated value by approximately 70.0%.
LAKSHMIEW Financial Health — Key Ratios vs Industry Benchmarks
Lakshmi Engineering & Warehousing financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.10 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 8.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.34x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LAKSHMIEW Cash Flow Quality — Operating & Free Cash Flow
Lakshmi Engineering & Warehousing operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹5 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹9 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |