Lakhotia Polyesters Intrinsic Value

Lakhotia Polyesters (LAKHOTIA) median intrinsic value is ₹35.26 from 8 valuation models (range ₹16–₹87), vs current price ₹54.29 — -35.1% downside (Trading Above Calculated Value), margin of safety -54.0%. For current market price and key ratios, visit Lakhotia Polyesters share price today.

Market Price (CMP)
₹54.29
Primary Intrinsic Value
₹49.20
Market Cap
₹59.7 Cr
-35.1% Downside
Median Value
₹35.26
Value Range
₹16 - ₹87
Assessment
Trading Above Calculated Value
Safety Margin
-54.0%

LAKHOTIA Valuation Methods Summary — DCF, Graham Number & P/E

Lakhotia Polyesters intrinsic value across 8 models vs current price ₹54.29 — upside/downside and value range per method. Check Lakhotia Polyesters market cap to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹49.20 ₹39.36 - ₹59.04 -9.4% EPS: ₹4.10, Sector P/E: 12x
Book Value Method asset ₹16.36 ₹14.72 - ₹18.00 -69.9% Book Value/Share: ₹16.36, P/B: 1.0x
Revenue Multiple Method revenue ₹30.55 ₹27.50 - ₹33.61 -43.7% Revenue/Share: ₹38.18, P/S: 0.8x
EBITDA Multiple Method earnings ₹43.64 ₹39.28 - ₹48.00 -19.6% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹26.24 ₹23.62 - ₹28.86 -51.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹35.26 ₹31.73 - ₹38.79 -35.1% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹87.27 ₹78.54 - ₹96.00 +60.7% ROE: 33.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹32.73 ₹29.46 - ₹36.00 -39.7% EPS: ₹4.10, BVPS: ₹16.36
Method Types: Earnings Asset DCF Growth Dividend Conservative

LAKHOTIA Intrinsic Value vs Market Price — All Valuation Models

Lakhotia Polyesters fair value range ₹16–₹87 vs current market price ₹54.29 across 8 valuation models. See Lakhotia Polyesters P/B valuation to compare market price against book value per share.

LAKHOTIA Intrinsic Value Analysis — Undervalued or Overvalued?

Lakhotia Polyesters median intrinsic value ₹35.26, current price ₹54.29 — Trading Above Calculated Value by 35.1%, margin of safety -54.0%.

What is the intrinsic value of LAKHOTIA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Lakhotia Polyesters (LAKHOTIA) is ₹35.26 (median value). With the current market price of ₹54.29, this represents a -35.1% variance from our estimated fair value.

The valuation range spans from ₹16.36 to ₹87.27, indicating ₹16.36 - ₹87.27.

Is LAKHOTIA undervalued or overvalued?

Based on our multi-method analysis, Lakhotia Polyesters (LAKHOTIA) appears to be trading above calculated value by approximately 35.1%.

LAKHOTIA Financial Health — Key Ratios vs Industry Benchmarks

Lakhotia Polyesters financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 33.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -12.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.14x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

LAKHOTIA Cash Flow Quality — Operating & Free Cash Flow

Lakhotia Polyesters operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2025 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10