Ladderup Finance Intrinsic Value
Ladderup Finance (LADDERUP) median intrinsic value is ₹90.91 from 9 valuation models (range ₹44–₹167), vs current price ₹66.88 — +35.9% upside (Trading Below Calculated Value), margin of safety 26.4%. Check Ladderup Finance networth to track the company's total market size over time.
LADDERUP Valuation Methods Summary — DCF, Graham Number & P/E
Ladderup Finance intrinsic value across 9 models vs current price ₹66.88 — upside/downside and value range per method. See LADDERUP price to book ratio to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹120.00 | ₹96.00 - ₹144.00 | +79.4% | EPS: ₹10.00, Sector P/E: 12x |
| Book Value Method | asset | ₹60.36 | ₹54.32 - ₹66.40 | -9.7% | Book Value/Share: ₹75.45, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹43.64 | ₹39.28 - ₹48.00 | -34.7% | Revenue/Share: ₹43.64, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹90.91 | ₹81.82 - ₹100.00 | +35.9% | EBITDA: ₹20.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹167.20 | ₹133.76 - ₹200.64 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹64.00 | ₹57.60 - ₹70.40 | -4.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹82.40 | ₹74.16 - ₹90.64 | +23.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹130.91 | ₹117.82 - ₹144.00 | +95.7% | ROE: 14.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹130.30 | ₹117.27 - ₹143.33 | +94.8% | EPS: ₹10.00, BVPS: ₹75.45 |
LADDERUP Intrinsic Value vs Market Price — All Valuation Models
Ladderup Finance fair value range ₹44–₹167 vs current market price ₹66.88 across 9 valuation models. For current market price and key ratios, visit LADDERUP screener.
LADDERUP Intrinsic Value Analysis — Undervalued or Overvalued?
Ladderup Finance median intrinsic value ₹90.91, current price ₹66.88 — Trading Below Calculated Value by 35.9%, margin of safety 26.4%.
What is the intrinsic value of LADDERUP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ladderup Finance (LADDERUP) is ₹90.91 (median value). With the current market price of ₹66.88, this represents a +35.9% variance from our estimated fair value.
The valuation range spans from ₹43.64 to ₹167.20, indicating ₹43.64 - ₹167.20.
Is LADDERUP undervalued or overvalued?
Based on our multi-method analysis, Ladderup Finance (LADDERUP) appears to be trading below calculated value by approximately 35.9%.
LADDERUP Financial Health — Key Ratios vs Industry Benchmarks
Ladderup Finance financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.94 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 14.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 39.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.42x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LADDERUP Cash Flow Quality — Operating & Free Cash Flow
Ladderup Finance operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹18 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-8 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹6 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹6 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |