Ladderup Finance Intrinsic Value
LADDERUP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹58.91 | ₹53.02 - ₹64.80 | +3.6% | Book Value/Share: ₹73.64, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹18.18 | ₹16.36 - ₹20.00 | -68.0% | Revenue/Share: ₹18.18, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹27.82 | ₹25.04 - ₹30.60 | -51.1% | EBITDA: ₹8.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹123.48 | ₹98.78 - ₹148.18 | +117.1% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check LADDERUP share price latest .
Valuation Comparison Chart
LADDERUP Intrinsic Value Analysis
What is the intrinsic value of LADDERUP?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Ladderup Finance (LADDERUP) is ₹58.91 (median value). With the current market price of ₹56.88, this represents a +3.6% variance from our estimated fair value.
The valuation range spans from ₹18.18 to ₹123.48, indicating ₹18.18 - ₹123.48.
Is LADDERUP undervalued or overvalued?
Based on our multi-method analysis, Ladderup Finance (LADDERUP) appears to be trading near calculated value by approximately 3.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.43 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.35 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.18x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Ladderup Finance
Additional stock information and data for LADDERUP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-8 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹6 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹6 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |