La Tim Metal & Industries Intrinsic Value

LATIMMETAL • Metals & Mining
Current Stock Price
₹8.64
Primary Intrinsic Value
₹5.28
Market Cap
₹7.8 Cr
+100.0% Upside
Median Value
₹17.28
Value Range
₹3 - ₹22
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LATIMMETAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹5.28 ₹4.22 - ₹6.34 -38.9% EPS: ₹0.44, Sector P/E: 12x
Book Value Method asset ₹21.60 ₹19.44 - ₹23.76 +150.0% Book Value/Share: ₹31.11, P/B: 1.0x
Revenue Multiple Method revenue ₹17.28 ₹15.55 - ₹19.01 +100.0% Revenue/Share: ₹400.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹17.28 ₹15.55 - ₹19.01 +100.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹21.60 ₹17.28 - ₹25.92 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹2.82 ₹2.54 - ₹3.10 -67.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.63 ₹3.27 - ₹3.99 -58.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹17.28 ₹15.55 - ₹19.01 +100.0% ROE: 28.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹17.55 ₹15.80 - ₹19.31 +103.1% EPS: ₹0.44, BVPS: ₹31.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LATIMMETAL share price latest .

Valuation Comparison Chart

LATIMMETAL Intrinsic Value Analysis

What is the intrinsic value of LATIMMETAL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of La Tim Metal & Industries (LATIMMETAL) is ₹17.28 (median value). With the current market price of ₹8.64, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.82 to ₹21.60, indicating ₹2.82 - ₹21.60.

Is LATIMMETAL undervalued or overvalued?

Based on our multi-method analysis, La Tim Metal & Industries (LATIMMETAL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.26 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.93 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 28.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.27x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹19 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2020 ₹29 Cr ₹27 Cr Positive Free Cash Flow 8/10
March 2019 ₹-25 Cr ₹-26 Cr Negative Cash Flow 3/10