La Opala RG Intrinsic Value
La Opala RG (LAOPALA) median intrinsic value is ₹278.44 from 9 valuation models (range ₹55–₹456), vs current price ₹182.31 — +52.7% upside (Trading Below Calculated Value), margin of safety 34.5%. Also explore La Opala RG stock price data download to track price trends across different timeframes.
LAOPALA Valuation Methods Summary — DCF, Graham Number & P/E
La Opala RG intrinsic value across 9 models vs current price ₹182.31 — upside/downside and value range per method. For current market price and key ratios, visit LAOPALA stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹230.00 | ₹184.00 - ₹276.00 | +26.2% | EPS: ₹9.20, Sector P/E: 25x |
| Book Value Method | asset | ₹455.77 | ₹410.19 - ₹501.35 | +150.0% | Book Value/Share: ₹374.55, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹244.77 | ₹220.29 - ₹269.25 | +34.3% | Revenue/Share: ₹163.18, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹364.62 | ₹328.16 - ₹401.08 | +100.0% | EBITDA: ₹157.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹455.77 | ₹364.62 - ₹546.92 | +150.0% | CF Growth: 7.8%, Discount: 15% |
| PEG Ratio Method | growth | ₹54.69 | ₹49.22 - ₹60.16 | -70.0% | EPS Growth: 4.0%, Fair P/E: 3.2x |
| Growth Adjusted P/E | growth | ₹166.61 | ₹149.95 - ₹183.27 | -8.6% | Revenue Growth: 1.2%, Adj P/E: 18.1x |
| ROE Based Valuation | profitability | ₹364.62 | ₹328.16 - ₹401.08 | +100.0% | ROE: 12.4%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹278.44 | ₹250.60 - ₹306.28 | +52.7% | EPS: ₹9.20, BVPS: ₹374.55 |
LAOPALA Intrinsic Value vs Market Price — All Valuation Models
La Opala RG fair value range ₹55–₹456 vs current market price ₹182.31 across 9 valuation models. Browse LAOPALA balance sheet details for revenue, profit, balance sheet and cash flow data.
LAOPALA Intrinsic Value Analysis — Undervalued or Overvalued?
La Opala RG median intrinsic value ₹278.44, current price ₹182.31 — Trading Below Calculated Value by 52.7%, margin of safety 34.5%.
What is the intrinsic value of LAOPALA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of La Opala RG (LAOPALA) is ₹278.44 (median value). With the current market price of ₹182.31, this represents a +52.7% variance from our estimated fair value.
The valuation range spans from ₹54.69 to ₹455.77, indicating ₹54.69 - ₹455.77.
Is LAOPALA undervalued or overvalued?
Based on our multi-method analysis, La Opala RG (LAOPALA) appears to be trading below calculated value by approximately 52.7%.
LAOPALA Financial Health — Key Ratios vs Industry Benchmarks
La Opala RG financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.28 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.4% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 36.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.40x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LAOPALA Cash Flow Quality — Operating & Free Cash Flow
La Opala RG operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹112 Cr | ₹112 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹68 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹109 Cr | ₹75 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹99 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹83 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |