La Opala RG Intrinsic Value
LAOPALA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹227.50 | ₹182.00 - ₹273.00 | +13.8% | EPS: ₹9.10, Sector P/E: 25x |
| Book Value Method | asset | ₹499.65 | ₹449.69 - ₹549.62 | +150.0% | Book Value/Share: ₹374.55, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹250.23 | ₹225.21 - ₹275.25 | +25.2% | Revenue/Share: ₹166.82, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹399.72 | ₹359.75 - ₹439.69 | +100.0% | EBITDA: ₹154.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹499.65 | ₹399.72 - ₹599.58 | +150.0% | CF Growth: 7.8%, Discount: 15% |
| PEG Ratio Method | growth | ₹59.96 | ₹53.96 - ₹65.96 | -70.0% | EPS Growth: 3.7%, Fair P/E: 3.0x |
| Growth Adjusted P/E | growth | ₹165.26 | ₹148.73 - ₹181.79 | -17.3% | Revenue Growth: 1.8%, Adj P/E: 18.2x |
| ROE Based Valuation | profitability | ₹399.72 | ₹359.75 - ₹439.69 | +100.0% | ROE: 12.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹276.93 | ₹249.24 - ₹304.62 | +38.6% | EPS: ₹9.10, BVPS: ₹374.55 |
Want to compare with current market value? Check LAOPALA share price latest .
Valuation Comparison Chart
LAOPALA Intrinsic Value Analysis
What is the intrinsic value of LAOPALA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of La Opala RG (LAOPALA) is ₹276.93 (median value). With the current market price of ₹199.86, this represents a +38.6% variance from our estimated fair value.
The valuation range spans from ₹59.96 to ₹499.65, indicating ₹59.96 - ₹499.65.
Is LAOPALA undervalued or overvalued?
Based on our multi-method analysis, La Opala RG (LAOPALA) appears to be trading below calculated value by approximately 38.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.28 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.09 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 12.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 35.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for La Opala RG
Additional stock information and data for LAOPALA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹112 Cr | ₹112 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹68 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹109 Cr | ₹75 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹99 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹83 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |