HomeStock ScreenerKush IndustriesIntrinsic Value

Kush Industries Intrinsic Value

Kush Industries (KUSHIND) median intrinsic value is ₹1.81 from 3 valuation models (range ₹2–₹2), vs current price ₹6.04 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Check Kush Industries market worth to track the company's total market size over time.

Market Price (CMP)
₹6.04
Primary Intrinsic Value
₹1.81
Market Cap
₹9.1 Cr
-70.0% Downside
Median Value
₹1.81
Value Range
₹2 - ₹2
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KUSHIND Valuation Methods Summary — DCF, Graham Number & P/E

Kush Industries intrinsic value across 3 models vs current price ₹6.04 — upside/downside and value range per method. For current market price and key ratios, visit Kush Industries stock price NSE.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.81 ₹1.45 - ₹2.17 -70.0% EPS: ₹0.10, Sector P/E: 12x
PEG Ratio Method growth ₹1.81 ₹1.63 - ₹1.99 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.81 ₹1.63 - ₹1.99 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

KUSHIND Intrinsic Value vs Market Price — All Valuation Models

Kush Industries fair value range ₹2–₹2 vs current market price ₹6.04 across 3 valuation models. See KUSHIND price book multiple to compare market price against book value per share.

KUSHIND Intrinsic Value Analysis — Undervalued or Overvalued?

Kush Industries median intrinsic value ₹1.81, current price ₹6.04 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of KUSHIND?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Kush Industries (KUSHIND) is ₹1.81 (median value). With the current market price of ₹6.04, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹1.81 to ₹1.81, indicating ₹1.81 - ₹1.81.

Is KUSHIND undervalued or overvalued?

Based on our multi-method analysis, Kush Industries (KUSHIND) appears to be trading above calculated value by approximately 70.0%.

KUSHIND Cash Flow Quality — Operating & Free Cash Flow

Kush Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10