Kusam Electrical Industries Intrinsic Value
Kusam Electrical Industries (KUSUMEL) median intrinsic value is ₹15.54 from 3 valuation models (range ₹16–₹16), vs current price ₹5.18 — +200.0% upside (Trading Below Calculated Value), margin of safety 66.7%. Analyse KUSUMEL promoter holding to track promoter, FII and institutional holdings.
KUSUMEL Valuation Methods Summary — DCF, Graham Number & P/E
Kusam Electrical Industries intrinsic value across 3 models vs current price ₹5.18 — upside/downside and value range per method. For current market price and key ratios, visit Kusam Electrical Industries share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹15.54 | ₹12.43 - ₹18.65 | +200.0% | EPS: ₹8.36, Sector P/E: 12x |
| PEG Ratio Method | growth | ₹15.54 | ₹13.99 - ₹17.09 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹15.54 | ₹13.99 - ₹17.09 | +200.0% | Revenue Growth: 9.3%, Adj P/E: 8.4x |
KUSUMEL Intrinsic Value vs Market Price — All Valuation Models
Kusam Electrical Industries fair value range ₹16–₹16 vs current market price ₹5.18 across 3 valuation models. Read KUSUMEL dividend growth for the complete payout history and dividend yield track record.
KUSUMEL Intrinsic Value Analysis — Undervalued or Overvalued?
Kusam Electrical Industries median intrinsic value ₹15.54, current price ₹5.18 — Trading Below Calculated Value by 200.0%, margin of safety 66.7%.
What is the intrinsic value of KUSUMEL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Kusam Electrical Industries (KUSUMEL) is ₹15.54 (median value). With the current market price of ₹5.18, this represents a +200.0% variance from our estimated fair value.
The valuation range spans from ₹15.54 to ₹15.54, indicating ₹15.54 - ₹15.54.
Is KUSUMEL undervalued or overvalued?
Based on our multi-method analysis, Kusam Electrical Industries (KUSUMEL) appears to be trading below calculated value by approximately 200.0%.
KUSUMEL Financial Health — Key Ratios vs Industry Benchmarks
Kusam Electrical Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
KUSUMEL Cash Flow Quality — Operating & Free Cash Flow
Kusam Electrical Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |