Kumbhat Financial Services Intrinsic Value

KUMPFIN • Financial Services
Current Stock Price
₹21.00
Primary Intrinsic Value
₹36.00
Market Cap
₹10.5 Cr
+27.6% Upside
Median Value
₹26.80
Value Range
₹8 - ₹53
Assessment
Trading Below Calculated Value
Safety Margin
21.6%

KUMPFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.00 ₹28.80 - ₹43.20 +71.4% EPS: ₹3.00, Sector P/E: 12x
Book Value Method asset ₹8.00 ₹7.20 - ₹8.80 -61.9% Book Value/Share: ₹10.00, P/B: 0.8x
Revenue Multiple Method revenue ₹10.00 ₹9.00 - ₹11.00 -52.4% Revenue/Share: ₹10.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹26.80 ₹24.12 - ₹29.48 +27.6% EBITDA: ₹3.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹52.50 ₹42.00 - ₹63.00 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹48.00 ₹43.20 - ₹52.80 +128.6% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹25.80 ₹23.22 - ₹28.38 +22.9% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹28.00 ₹25.20 - ₹30.80 +33.3% ROE: 20.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹20.00 ₹18.00 - ₹22.00 -4.8% EPS: ₹3.00, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KUMPFIN share price latest .

Valuation Comparison Chart

KUMPFIN Intrinsic Value Analysis

What is the intrinsic value of KUMPFIN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kumbhat Financial Services (KUMPFIN) is ₹26.80 (median value). With the current market price of ₹21.00, this represents a +27.6% variance from our estimated fair value.

The valuation range spans from ₹8.00 to ₹52.50, indicating ₹8.00 - ₹52.50.

Is KUMPFIN undervalued or overvalued?

Based on our multi-method analysis, Kumbhat Financial Services (KUMPFIN) appears to be trading below calculated value by approximately 27.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.27 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 20.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 58.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10