Kuber Udyog Intrinsic Value

KUBERJI • Financial Services
Current Stock Price
₹14.10
Primary Intrinsic Value
₹4.23
Market Cap
₹4.2 Cr
-66.0% Downside
Median Value
₹4.80
Value Range
₹4 - ₹11
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KUBERJI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.23 ₹3.38 - ₹5.08 -70.0% EPS: ₹0.30, Sector P/E: 12x
Book Value Method asset ₹10.67 ₹9.60 - ₹11.74 -24.3% Book Value/Share: ₹13.33, P/B: 0.8x
Revenue Multiple Method revenue ₹4.23 ₹3.81 - ₹4.65 -70.0% Revenue/Share: ₹3.33, P/S: 1.0x
PEG Ratio Method growth ₹4.80 ₹4.32 - ₹5.28 -66.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹4.23 ₹3.81 - ₹4.65 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹9.49 ₹8.54 - ₹10.44 -32.7% EPS: ₹0.30, BVPS: ₹13.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KUBERJI share price latest .

Valuation Comparison Chart

KUBERJI Intrinsic Value Analysis

What is the intrinsic value of KUBERJI?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Kuber Udyog (KUBERJI) is ₹4.80 (median value). With the current market price of ₹14.10, this represents a -66.0% variance from our estimated fair value.

The valuation range spans from ₹4.23 to ₹10.67, indicating ₹4.23 - ₹10.67.

Is KUBERJI undervalued or overvalued?

Based on our multi-method analysis, Kuber Udyog (KUBERJI) appears to be trading above calculated value by approximately 66.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.75 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 50.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.14x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10