Krypton Industries Complete Financial Statements
In FY2025, Krypton Industries (KRYPTONQ) reported revenue ₹12 Cr, net profit ₹1 Cr and EPS ₹0.41, with a net profit margin of 8.3% and ROE of 3.2%. Full financial statements from FY2020 to FY2025 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review KRYPTONQ earnings valuation to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
KRYPTONQ Revenue, Net Profit & EBITDA — Year-on-Year Growth
KRYPTONQ YoY (Sept 2024 vs Sept 2025). Explore KRYPTONQ true value to estimate fundamental worth using multiple valuation models.
KRYPTONQ Income Statement — Revenue, EBITDA & Net Profit
Krypton Industries revenue ₹12 Cr, EBITDA ₹2 Cr, net profit ₹1 Cr, EPS ₹0.41 (2025) — net profit margin 8.3%. For live price, earnings ratios and company overview, see KRYPTONQ screener.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 13 | 11 | 13 | 12 | 14 | 11 | 11 | 9 | 10 | 8 | 8 | 12 | 9 | 18 | 7 | 8 | 10 | 15 | 8 | 12 | 9 | 7 | 6 | 16 |
| Expenses | 10 | 12 | 10 | 11 | 10 | 12 | 10 | 10 | 8 | 9 | 7 | 7 | 11 | 8 | 12 | 6 | 7 | 9 | 15 | 11 | 11 | 7 | 6 | 5 | 12 |
| EBITDA | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 0 | -3 | 1 | 1 | 1 | 1 | 4 |
| Operating Profit Margin % | 13.00% | 11.00% | 13.00% | 14.00% | 13.00% | 10.00% | 12.00% | 9.00% | 10.00% | 11.00% | 13.00% | 13.00% | 10.00% | 11.00% | 11.00% | 9.00% | 14.00% | 9.00% | -12.00% | -37.00% | 10.00% | 14.00% | 10.00% | 8.00% | 21.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 0 | 0 | 0 | -1 | -4 | 1 | 1 | 0 | 0 | 3 |
| Tax | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit | 1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 0 | 0 | 0 | -1 | -4 | 0 | 1 | 0 | 0 | 2 |
| Earnings Per Share (₹) | 0.41 | -0.06 | 0.37 | 0.48 | 0.31 | 0.24 | 0.27 | 0.13 | 0.02 | 0.20 | 0.22 | 0.22 | 0.32 | 0.24 | 2.55 | 0.07 | 0.20 | 0.16 | -0.63 | -2.50 | 0.27 | 0.41 | 0.04 | -0.15 | 1.62 |
KRYPTONQ Balance Sheet — Assets, Liabilities & Shareholders' Equity
KRYPTONQ total assets ₹60 Cr, total equity ₹31 Cr, total liabilities ₹ Cr (2025) — ROE 3.2%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 60 | 57 | 54 | 51 | 55 | 52 |
| Current Assets | 36 | 37 | 34 | 32 | 36 | 33 |
| Fixed Assets | 17 | 15 | 16 | 16 | 16 | 16 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 43 | 41 | 38 | 35 | 39 | 35 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 11 | 9 | 9 | 7 | 7 | 6 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 31 | 32 | 31 | 30 | 29 | 28 |
| Share Capital | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves & Surplus | 16 | 18 | 16 | 15 | 15 | 13 |
KRYPTONQ Cash Flow Statement — Operating, Investing & Financing
Krypton Industries operating cash flow ₹5 Cr, investing ₹-7 Cr, financing ₹1 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 |
|---|---|---|---|---|---|---|
| Operating Activities | 5 | 0 | 0 | 6 | 5 | 2 |
| Investing Activities | -7 | -1 | -1 | -1 | -2 | -1 |
| Financing Activities | 1 | 0 | 2 | -6 | -2 | -2 |
| Net Cash Flow | 0 | -1 | 0 | -1 | 2 | 0 |