Kriti Industries India Intrinsic Value

Kriti Industries India (KRITI) median intrinsic value is ₹182.52 from 9 valuation models (range ₹27–₹228), vs current price ₹91.26 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit KRITI share price.

Current Stock Price
₹91.26
Primary Intrinsic Value
₹36.48
Market Cap
₹45.6 Cr
+100.0% Upside
Median Value
₹182.52
Value Range
₹27 - ₹228
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

KRITI Valuation Methods Summary — DCF, Graham Number & P/E

Kriti Industries India intrinsic value across 9 models vs current price ₹91.26 — upside/downside and value range per method. Also explore KRITI share price data to track price trends across different timeframes.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.48 ₹29.18 - ₹43.78 -60.0% EPS: ₹3.04, Sector P/E: 12x
Book Value Method asset ₹228.15 ₹205.34 - ₹250.97 +150.0% Book Value/Share: ₹404.00, P/B: 1.0x
Revenue Multiple Method revenue ₹182.52 ₹164.27 - ₹200.77 +100.0% Revenue/Share: ₹1152.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹182.52 ₹164.27 - ₹200.77 +100.0% EBITDA: ₹68.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹228.15 ₹182.52 - ₹273.78 +150.0% CF Growth: 3.2%, Discount: 15%
PEG Ratio Method growth ₹27.38 ₹24.64 - ₹30.12 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹27.38 ₹24.64 - ₹30.12 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹182.52 ₹164.27 - ₹200.77 +100.0% ROE: 7.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹166.23 ₹149.61 - ₹182.85 +82.1% EPS: ₹3.04, BVPS: ₹404.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

KRITI Intrinsic Value vs Market Price — All Valuation Models

Kriti Industries India fair value range ₹27–₹228 vs current market price ₹91.26 across 9 valuation models. Browse Kriti Industries India annual reports for revenue, profit, balance sheet and cash flow data.

KRITI Intrinsic Value Analysis — Undervalued or Overvalued?

Kriti Industries India median intrinsic value ₹182.52, current price ₹91.26 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of KRITI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kriti Industries India (KRITI) is ₹182.52 (median value). With the current market price of ₹91.26, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹27.38 to ₹228.15, indicating ₹27.38 - ₹228.15.

Is KRITI undervalued or overvalued?

Based on our multi-method analysis, Kriti Industries India (KRITI) appears to be trading below calculated value by approximately 100.0%.

KRITI Financial Health — Key Ratios vs Industry Benchmarks

Kriti Industries India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.34 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.22x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

KRITI Cash Flow Quality — Operating & Free Cash Flow

Kriti Industries India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹34 Cr ₹16 Cr Positive Free Cash Flow 7/10
March 2024 ₹58 Cr ₹35 Cr Positive Free Cash Flow 8/10
March 2023 ₹27 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2022 ₹4 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹30 Cr ₹23 Cr Positive Free Cash Flow 8/10