Krishana Phoschem Intrinsic Value

KRISHANA • Chemicals
Current Stock Price
₹516.05
Primary Intrinsic Value
₹226.80
Market Cap
₹3200 Cr
-55.1% Downside
Median Value
₹231.61
Value Range
₹103 - ₹337
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KRISHANA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹226.80 ₹181.44 - ₹272.16 -56.1% EPS: ₹18.90, Sector P/E: 12x
Book Value Method asset ₹103.21 ₹92.89 - ₹113.53 -80.0% Book Value/Share: ₹61.94, P/B: 1.0x
Revenue Multiple Method revenue ₹231.61 ₹208.45 - ₹254.77 -55.1% Revenue/Share: ₹289.52, P/S: 0.8x
EBITDA Multiple Method earnings ₹244.39 ₹219.95 - ₹268.83 -52.6% EBITDA: ₹254.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹337.39 ₹269.91 - ₹404.87 -34.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹239.34 ₹215.41 - ₹263.27 -53.6% EPS Growth: 15.8%, Fair P/E: 12.7x
Growth Adjusted P/E growth ₹162.54 ₹146.29 - ₹178.79 -68.5% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹301.94 ₹271.75 - ₹332.13 -41.5% ROE: 30.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹154.81 ₹139.33 - ₹170.29 -70.0% EPS: ₹18.90, BVPS: ₹61.94
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KRISHANA share price latest .

Valuation Comparison Chart

KRISHANA Intrinsic Value Analysis

What is the intrinsic value of KRISHANA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Krishana Phoschem (KRISHANA) is ₹231.61 (median value). With the current market price of ₹516.05, this represents a -55.1% variance from our estimated fair value.

The valuation range spans from ₹103.21 to ₹337.39, indicating ₹103.21 - ₹337.39.

Is KRISHANA undervalued or overvalued?

Based on our multi-method analysis, Krishana Phoschem (KRISHANA) appears to be trading above calculated value by approximately 55.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.10 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.70 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 30.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.73x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹154 Cr ₹138 Cr Positive Free Cash Flow 8/10
March 2024 ₹-84 Cr ₹-103 Cr Negative Cash Flow 3/10
March 2023 ₹-33 Cr ₹-128 Cr Negative Cash Flow 3/10
March 2022 ₹-5 Cr ₹-47 Cr Negative Cash Flow 3/10
March 2021 ₹10 Cr ₹1 Cr Positive Free Cash Flow 7/10