Krishana Phoschem Intrinsic Value

KRISHANA • Chemicals
Current Stock Price
₹472.15
Primary Intrinsic Value
₹252.00
Market Cap
₹2927 Cr
-42.2% Downside
Median Value
₹272.90
Value Range
₹94 - ₹337
Assessment
Trading Above Calculated Value
Safety Margin
-73.0%

KRISHANA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹252.00 ₹201.60 - ₹302.40 -46.6% EPS: ₹21.00, Sector P/E: 12x
Book Value Method asset ₹94.43 ₹84.99 - ₹103.87 -80.0% Book Value/Share: ₹61.94, P/B: 1.0x
Revenue Multiple Method revenue ₹277.81 ₹250.03 - ₹305.59 -41.2% Revenue/Share: ₹347.26, P/S: 0.8x
EBITDA Multiple Method earnings ₹272.90 ₹245.61 - ₹300.19 -42.2% EBITDA: ₹282.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹337.39 ₹269.91 - ₹404.87 -28.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹317.87 ₹286.08 - ₹349.66 -32.7% EPS Growth: 18.9%, Fair P/E: 15.1x
Growth Adjusted P/E growth ₹180.60 ₹162.54 - ₹198.66 -61.7% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹335.48 ₹301.93 - ₹369.03 -28.9% ROE: 33.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹141.64 ₹127.48 - ₹155.80 -70.0% EPS: ₹21.00, BVPS: ₹61.94
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KRISHANA share price latest .

Valuation Comparison Chart

KRISHANA Intrinsic Value Analysis

What is the intrinsic value of KRISHANA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Krishana Phoschem (KRISHANA) is ₹272.90 (median value). With the current market price of ₹472.15, this represents a -42.2% variance from our estimated fair value.

The valuation range spans from ₹94.43 to ₹337.39, indicating ₹94.43 - ₹337.39.

Is KRISHANA undervalued or overvalued?

Based on our multi-method analysis, Krishana Phoschem (KRISHANA) appears to be trading above calculated value by approximately 42.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.10 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 33.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.08x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹154 Cr ₹138 Cr Positive Free Cash Flow 8/10
March 2024 ₹-84 Cr ₹-103 Cr Negative Cash Flow 3/10
March 2023 ₹-33 Cr ₹-128 Cr Negative Cash Flow 3/10
March 2022 ₹-5 Cr ₹-47 Cr Negative Cash Flow 3/10
March 2021 ₹10 Cr ₹1 Cr Positive Free Cash Flow 7/10