KRBL Intrinsic Value
KRBL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹360.96 | ₹288.77 - ₹433.15 | -0.6% | EPS: ₹30.08, Sector P/E: 12x |
| Book Value Method | asset | ₹907.62 | ₹816.86 - ₹998.38 | +150.0% | Book Value/Share: ₹2278.70, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹726.10 | ₹653.49 - ₹798.71 | +100.0% | Revenue/Share: ₹2680.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹726.10 | ₹653.49 - ₹798.71 | +100.0% | EBITDA: ₹1028.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹907.62 | ₹726.10 - ₹1089.14 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹192.51 | ₹173.26 - ₹211.76 | -47.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹247.86 | ₹223.07 - ₹272.65 | -31.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹726.10 | ₹653.49 - ₹798.71 | +100.0% | ROE: 13.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹1089.15 | ₹980.24 - ₹1198.07 | +200.0% | EPS: ₹30.08, BVPS: ₹2278.70 |
| Dividend Yield Method | dividend | ₹108.92 | ₹98.03 - ₹119.81 | -70.0% | DPS: ₹3.50, Target Yield: 3.5% |
Want to compare with current market value? Check KRBL share price latest .
Valuation Comparison Chart
KRBL Intrinsic Value Analysis
What is the intrinsic value of KRBL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of KRBL (KRBL) is ₹726.10 (median value). With the current market price of ₹363.05, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹108.92 to ₹1089.15, indicating ₹108.92 - ₹1089.15.
Is KRBL undervalued or overvalued?
Based on our multi-method analysis, KRBL (KRBL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 35.40 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.19 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 13.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.99x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for KRBL
Additional stock information and data for KRBL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹961 Cr | ₹700 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹224 Cr | ₹182 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-360 Cr | ₹-360 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹561 Cr | ₹458 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹384 Cr | ₹378 Cr | Positive Free Cash Flow | 8/10 |