K&R Rail Engineering Intrinsic Value
K&R Rail Engineering (KRRAIL) median intrinsic value is ₹24.52 from 3 valuation models (range ₹10–₹26), vs current price ₹24.30 — +0.9% upside (Trading Near Calculated Value), margin of safety 0.9%. Read KRRAIL dividend track record for the complete payout history and dividend yield track record.
KRRAIL Valuation Methods Summary — DCF, Graham Number & P/E
K&R Rail Engineering intrinsic value across 3 models vs current price ₹24.30 — upside/downside and value range per method. Analyse K&R Rail Engineering ownership structure to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹24.52 | ₹22.07 - ₹26.97 | +0.9% | Book Value/Share: ₹24.52, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹25.90 | ₹23.31 - ₹28.49 | +6.6% | Revenue/Share: ₹32.38, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹9.72 | ₹8.75 - ₹10.69 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
KRRAIL Intrinsic Value vs Market Price — All Valuation Models
K&R Rail Engineering fair value range ₹10–₹26 vs current market price ₹24.30 across 3 valuation models. For current market price and key ratios, visit KRRAIL share price screener.
KRRAIL Intrinsic Value Analysis — Undervalued or Overvalued?
K&R Rail Engineering median intrinsic value ₹24.52, current price ₹24.30 — Trading Near Calculated Value by 0.9%, margin of safety 0.9%.
What is the intrinsic value of KRRAIL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of K&R Rail Engineering (KRRAIL) is ₹24.52 (median value). With the current market price of ₹24.30, this represents a +0.9% variance from our estimated fair value.
The valuation range spans from ₹9.72 to ₹25.90, indicating ₹9.72 - ₹25.90.
Is KRRAIL undervalued or overvalued?
Based on our multi-method analysis, K&R Rail Engineering (KRRAIL) appears to be trading near calculated value by approximately 0.9%.
KRRAIL Financial Health — Key Ratios vs Industry Benchmarks
K&R Rail Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.47x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
KRRAIL Cash Flow Quality — Operating & Free Cash Flow
K&R Rail Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-19 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-3 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |