KPIT Technologies Intrinsic Value

KPITTECH • Information Technology
Current Stock Price
₹721.15
Primary Intrinsic Value
₹298.56
Market Cap
₹196.2K Cr
-70.0% Downside
Median Value
₹216.34
Value Range
₹144 - ₹694
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KPITTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹298.56 ₹238.85 - ₹358.27 -58.6% EPS: ₹24.88, Sector P/E: 12x
Book Value Method asset ₹144.23 ₹129.81 - ₹158.65 -80.0% Book Value/Share: ₹107.06, P/B: 1.0x
Revenue Multiple Method revenue ₹216.34 ₹194.71 - ₹237.97 -70.0% Revenue/Share: ₹236.91, P/S: 0.8x
EBITDA Multiple Method earnings ₹288.46 ₹259.61 - ₹317.31 -60.0% EBITDA: ₹1288.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹694.15 ₹555.32 - ₹832.98 -3.7% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹216.34 ₹194.71 - ₹237.97 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹216.34 ₹194.71 - ₹237.97 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹397.65 ₹357.88 - ₹437.42 -44.9% ROE: 23.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹216.34 ₹194.71 - ₹237.97 -70.0% EPS: ₹24.88, BVPS: ₹107.06
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

KPITTECH Intrinsic Value Analysis

What is the intrinsic value of KPITTECH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of KPIT Technologies (KPITTECH) is ₹216.34 (median value). With the current market price of ₹721.15, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹144.23 to ₹694.15, indicating ₹144.23 - ₹694.15.

Is KPITTECH undervalued or overvalued?

Based on our multi-method analysis, KPIT Technologies (KPITTECH) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.79 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 23.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.28x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,390 Cr ₹1,076 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,002 Cr ₹722 Cr Positive Free Cash Flow 8/10
March 2023 ₹463 Cr ₹380 Cr Positive Free Cash Flow 8/10
March 2022 ₹475 Cr ₹329 Cr Positive Free Cash Flow 8/10
March 2021 ₹628 Cr ₹377 Cr Positive Free Cash Flow 8/10