Kothari Petrochemicals Intrinsic Value

KOTHARIPET • Chemicals
Current Stock Price
₹110.33
Primary Intrinsic Value
₹22.07
Market Cap
₹650.9 Cr
-60.0% Downside
Median Value
₹44.13
Value Range
₹22 - ₹44
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KOTHARIPET Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹22.07 ₹19.86 - ₹24.28 -80.0% Book Value/Share: ₹11.53, P/B: 1.0x
Simple DCF (5Y) dcf ₹44.13 ₹35.30 - ₹52.96 -60.0% CF Growth: 6.7%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KOTHARIPET share price latest .

Valuation Comparison Chart

KOTHARIPET Intrinsic Value Analysis

What is the intrinsic value of KOTHARIPET?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Kothari Petrochemicals (KOTHARIPET) is ₹44.13 (median value). With the current market price of ₹110.33, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹22.07 to ₹44.13, indicating ₹22.07 - ₹44.13.

Is KOTHARIPET undervalued or overvalued?

Based on our multi-method analysis, Kothari Petrochemicals (KOTHARIPET) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2016 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2015 ₹15 Cr ₹12 Cr Positive Free Cash Flow 8/10