Kothari Petrochemicals Intrinsic Value

KOTHARIPET • Chemicals
Current Stock Price
₹120.37
Primary Intrinsic Value
₹24.07
Market Cap
₹710.2 Cr
-60.0% Downside
Median Value
₹48.15
Value Range
₹24 - ₹48
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KOTHARIPET Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹24.07 ₹21.66 - ₹26.48 -80.0% Book Value/Share: ₹11.53, P/B: 1.0x
Simple DCF (5Y) dcf ₹48.15 ₹38.52 - ₹57.78 -60.0% CF Growth: 6.7%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KOTHARIPET share price latest .

Valuation Comparison Chart

KOTHARIPET Intrinsic Value Analysis

What is the intrinsic value of KOTHARIPET?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Kothari Petrochemicals (KOTHARIPET) is ₹48.15 (median value). With the current market price of ₹120.37, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹24.07 to ₹48.15, indicating ₹24.07 - ₹48.15.

Is KOTHARIPET undervalued or overvalued?

Based on our multi-method analysis, Kothari Petrochemicals (KOTHARIPET) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.65 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2016 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2015 ₹15 Cr ₹12 Cr Positive Free Cash Flow 8/10