Team24 Consumer Products Intrinsic Value
Team24 Consumer Products (TEAM24) median intrinsic value is ₹10.00 from 8 valuation models (range ₹6–₹18), vs current price ₹28.67 — -65.1% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit TEAM24 stock price BSE.
TEAM24 Valuation Methods Summary — DCF, Graham Number & P/E
Team24 Consumer Products intrinsic value across 8 models vs current price ₹28.67 — upside/downside and value range per method. Browse TEAM24 annual financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹14.40 | ₹11.52 - ₹17.28 | -49.8% | EPS: ₹1.20, Sector P/E: 12x |
| Book Value Method | asset | ₹5.73 | ₹5.16 - ₹6.30 | -80.0% | Book Value/Share: ₹5.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹8.60 | ₹7.74 - ₹9.46 | -70.0% | Revenue/Share: ₹1.54, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹11.47 | ₹10.32 - ₹12.62 | -60.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹8.60 | ₹7.74 - ₹9.46 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.89 | ₹8.90 - ₹10.88 | -65.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹18.46 | ₹16.61 - ₹20.31 | -35.6% | ROE: 23.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹10.00 | ₹9.00 - ₹11.00 | -65.1% | EPS: ₹1.20, BVPS: ₹5.00 |
TEAM24 Intrinsic Value vs Market Price — All Valuation Models
Team24 Consumer Products fair value range ₹6–₹18 vs current market price ₹28.67 across 8 valuation models. Also explore TEAM24 share price data to track price trends across different timeframes.
TEAM24 Intrinsic Value Analysis — Undervalued or Overvalued?
Team24 Consumer Products median intrinsic value ₹10.00, current price ₹28.67 — Trading Above Calculated Value by 65.1%, margin of safety -100.0%.
What is the intrinsic value of TEAM24?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Team24 Consumer Products (TEAM24) is ₹10.00 (median value). With the current market price of ₹28.67, this represents a -65.1% variance from our estimated fair value.
The valuation range spans from ₹5.73 to ₹18.46, indicating ₹5.73 - ₹18.46.
Is TEAM24 undervalued or overvalued?
Based on our multi-method analysis, Team24 Consumer Products (TEAM24) appears to be trading above calculated value by approximately 65.1%.
TEAM24 Financial Health — Key Ratios vs Industry Benchmarks
Team24 Consumer Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 23.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.31x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
TEAM24 Cash Flow Quality — Operating & Free Cash Flow
Team24 Consumer Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |