Team24 Consumer Products Intrinsic Value
Team24 Consumer Products (TEAM24) median intrinsic value is ₹9.27 from 6 valuation models (range ₹6–₹9), vs current price ₹30.90 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse Team24 Consumer Products shareholding analysis to track promoter, FII and institutional holdings.
TEAM24 Valuation Methods Summary — DCF, Graham Number & P/E
Team24 Consumer Products intrinsic value across 6 models vs current price ₹30.90 — upside/downside and value range per method. Read TEAM24 dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.27 | ₹7.42 - ₹11.12 | -70.0% | EPS: ₹0.12, Sector P/E: 12x |
| Book Value Method | asset | ₹6.18 | ₹5.56 - ₹6.80 | -80.0% | Book Value/Share: ₹5.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹9.27 | ₹8.34 - ₹10.20 | -70.0% | Revenue/Share: ₹0.77, P/S: 0.8x |
| PEG Ratio Method | growth | ₹9.27 | ₹8.34 - ₹10.20 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.27 | ₹8.34 - ₹10.20 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹9.27 | ₹8.34 - ₹10.20 | -70.0% | EPS: ₹0.12, BVPS: ₹5.00 |
TEAM24 Intrinsic Value vs Market Price — All Valuation Models
Team24 Consumer Products fair value range ₹6–₹9 vs current market price ₹30.90 across 6 valuation models. For current market price and key ratios, visit TEAM24 stock price BSE.
TEAM24 Intrinsic Value Analysis — Undervalued or Overvalued?
Team24 Consumer Products median intrinsic value ₹9.27, current price ₹30.90 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of TEAM24?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Team24 Consumer Products (TEAM24) is ₹9.27 (median value). With the current market price of ₹30.90, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹6.18 to ₹9.27, indicating ₹6.18 - ₹9.27.
Is TEAM24 undervalued or overvalued?
Based on our multi-method analysis, Team24 Consumer Products (TEAM24) appears to be trading above calculated value by approximately 70.0%.
TEAM24 Financial Health — Key Ratios vs Industry Benchmarks
Team24 Consumer Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -10.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.14x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
TEAM24 Cash Flow Quality — Operating & Free Cash Flow
Team24 Consumer Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |