Team24 Consumer Products Intrinsic Value
TEAM24 Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹13.20 | ₹10.56 - ₹15.84 | -56.8% | EPS: ₹1.10, Sector P/E: 12x |
| Book Value Method | asset | ₹6.11 | ₹5.50 - ₹6.72 | -80.0% | Book Value/Share: ₹5.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹9.16 | ₹8.24 - ₹10.08 | -70.0% | Revenue/Share: ₹1.54, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹12.22 | ₹11.00 - ₹13.44 | -60.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹9.16 | ₹8.24 - ₹10.08 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.16 | ₹8.24 - ₹10.08 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹18.46 | ₹16.61 - ₹20.31 | -39.6% | ROE: 23.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹10.00 | ₹9.00 - ₹11.00 | -67.3% | EPS: ₹1.10, BVPS: ₹5.00 |
Want to compare with current market value? Check TEAM24 share price latest .
Valuation Comparison Chart
TEAM24 Intrinsic Value Analysis
What is the intrinsic value of TEAM24?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Team24 Consumer Products (TEAM24) is ₹10.00 (median value). With the current market price of ₹30.54, this represents a -67.3% variance from our estimated fair value.
The valuation range spans from ₹6.11 to ₹18.46, indicating ₹6.11 - ₹18.46.
Is TEAM24 undervalued or overvalued?
Based on our multi-method analysis, Team24 Consumer Products (TEAM24) appears to be trading above calculated value by approximately 67.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.00 | Industry Standard: <0.5 | Below 1.0 | Indicates financial leverage level |
| Return on Equity | 23.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.31x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Team24 Consumer Products
Additional stock information and data for TEAM24
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |