Kore Digital Fair Value

Fair Value Analysis Export

P/E Based Valuation

Current EPS ₹9.11
Sector Avg P/E 7.5
Historical Avg P/E N/A
Average Fair Value
₹129.06

P/B Based Valuation

Book Value/Share ₹118.33
Sector Avg P/B 3.74
Historical Avg P/B N/A
Average Fair Value
₹310.03

Asset-Based Valuation

Book Value/Share ₹118.33
Liquidation Value/Share ₹180.83
Fair Value
₹118.33

Benjamin Graham Number

Current EPS ₹9.11
Book Value/Share ₹118.33
Graham Multiplier 22.5
Current P/E 2.89
Graham Criteria 2/3
Graham Number
₹155.74
Criteria Met: P/E ≤ 15, P/B ≤ 1.5

KDL Fair Value Analysis — Data Sources & Coverage

Kore Digital financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. For live price and a broader fundamental view, visit Kore Digital share price chart.

Methods Used
4
Data Year
2025
Sector
Telecom

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

KDL vs Telecom Sector Peers — P/E, P/B & Market Cap

Kore Digital P/E ratio, P/B ratio and market capitalisation vs Telecom sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Vodafone Idea IDEA 4.34 -4.53 ₹162,190
Aksh Optifibre AKSHOPTFBR -67.92 -4.55 ₹143
Bharti Airtel - PP AIRTELPP - 11.87 ₹62,719
Rama Telecom RTL 35.0 2.43 ₹109
City Online Services CITYONLINE - -3.64 ₹4

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.